Title: Maine School Administrative District 6 PROPOSED BUDGET 20072008
1Maine School Administrative District 6PROPOSED
BUDGET 2007-2008
2Needs-Based Budget
- The MSAD 6 Budget Committee and Administration
used a needs-based approach to the budget
development process. - Each school and department scrutinized all
individual line items to ensure that the budget
was developed following the needs-based approach.
- When using a needs-based budget approach, the
budget reflects actual needs versus an increased
percentage over the previous year. - Since numbers represent actual planned
expenditures, a reasonable contingency is needed
to meet unexpected needs.
3What This Budget Provides
- Implementation of K-6 Mathematics Program
- Full implementation of NWEA Computer-Based
Assessments - Point of Sales System for HBE, GEJ, Hollis
Cafeterias - Replacement of (3) 72-passenger conventional
buses. - Addition of (2) 16-passenger buses to replace two
vans and one new 16-passenger four-wheel drive
bus. - Classroom furniture replacement plans at most
schools - New Portable Classrooms
4What This Budget Provides (continued)
- Gym Floor Covering at George E. Jack School
- Replacement of Gym Floor at Edna Libby School
- Relocation of Principal Office at H. B. Emery
Jr. School
- LCD projectors to be used within various schools
- Interactive White Boards for every school
- Library Servers for each Library
- Laptop computers for teachers
5What This Budget Provides (continued)
- Classroom renovations
- 20 classrooms at the High School
- 5 classrooms at the Middle School
- 5 classrooms at H.B. Emery Jr. School
- 10 classrooms at Hollis Elementary School
- Roof replacement at H. B. Emery Jr. School
6Staffing Changes
- Three elementary positions
- One Kindergarten
- One Grade 3
- One Grade 5 teacher
- Four Special Education positions
- Two Self Contained Teachers - Middle School
Elementary - One Elementary Social Worker - Grades K - 5
- One Resource Teacher - Grade 3- 5
- Two Elementary Assistant Principals
- In order to balance the added positions the
following positions were removed from the
proposed budget - Eight Educational Technicians
7Budget Increase
- The proposed budget is an increase of 1,630,536
or 4.38 over 2006-2007 - Expenditures that are driving this increase are
- Salary Increases
1,054,157 - Health and Dental Insurance 396,886
- Portable Classrooms 193,000
8Realistic Contingency
- The 2007-2008 budget includes 350,000 in the
Contingency Line less than 1 of the budget. - This is the same amount budgeted for the past two
years
9State Funding
The state has released preliminary estimates of
funding for the 2007-2008 school year. They
released two distinct scenarios Scenario A.
This is the Governors revised budget with EPS
phase-in requirements included MSAD 6 can expect
19,939,730 in state aid but must raise
15,376,392 in matching funds Scenario B. This
would result if the legislature revises the EPS
state and local shares in response to the state
budget picture MSAD 6 can expect 19,687,658 in
state aid but must raise 15,628,464.
10Essential Programs Services Funding
- Under the Essential Programs and Services model,
the state is expected to provide 55 of selected
education costs statewide by 2008. The funds
will be distributed across the state for an
aggregate total of 55 statewide with variances
from district to district. - EPS state funding is affected by two variables,
student enrollment and state valuations of each
community. - For 2007-2008 our enrollment is expected to hold
steady or slightly increase. Statewide there is
an expected average decrease of 2. - For 2007-2008 our state valuations across the
district will increase by 17.32, somewhat above
the state average of 13.4 This
will negatively affect state aid.
11Essential Programs Services Funding
- Not all line items are categorized as EPS costs.
For example, little of the cost for
extra-curricular programs is covered. - This year the state has reduced what is covered
under EPS. For example, funds for student
assessment have dropped from 79 per pupil to
40. - The state does not fund Special Education at 100
of the costs. It is funded by a formula. - For the coming year, the MSAD 6 must provide a
local share of approximately 15,628,464 in
order to receive our Districts share of state
funding which preliminary numbers indicate will
be slightly above 19,000,000. - With the preliminary numbers released by the
state, the local share will be close to 44 of
the EPS COSTS and the state share at about 56 of
that part of the budget. - Additional local dollars will be needed for costs
outside of EPS and for local debt service.
12 Essential Programs Services Funding
13 Revenue Summary
14EPS Constraints
- The School District must raise a certain amount
locally in order to get its full share of state
aid. This year the required EPS local
contribution is expected to be 15,628,464 in
order to receive the anticipated state
contribution of 19,687,658. - Because EPS is not yet fully implemented local
communities are required to raise the additional
5 towards EPS costs not yet covered by state
funding.
15Realistic Carry-Forward
- 1,100,000 is recommended as carry-forward which
will be used to offset local tax contributions. - Additionally, 300,000 in miscellaneous revenues
is anticipated. - As a comparison, in 2006-2007 the carry-forward
was also 1,000,000. And the miscellaneous
revenue was 150,000. -
16Budget Equation with Anticipated Funding
- State funding is expected to be 19,687,658 for
2007-2008. - The local share of EPS funding of 15,628,464 is
required to receive the allocated state funds. - The local share of 2,182,899 includes the
portion of EPS not yet funded by the state and
local debt service. - Carry-forward is 1,100,000.
- Anticipated miscellaneous revenues should total
300,000.
17Adult Education
- PROPOSED BUDGET
- The proposed Adult Education Budget totals
239,642 with 110,358 of the cost raised
locally. This is an increase of 5,095 over the
approved local contribution for 2006-2007. - The District Adult Education Budget will
accomplish the following - Restructure the program to separate GED Testing
from Student Intake and Instruction - Implements a Family Literacy Program Read to
Succeed - Improve coordination of Adult Basic Education and
College Transitions - Support evening secretarial coverage at the
Hollis Center
18Budget Funding Comparison
19State Valuations
20Budget Allocation by Town
21Local Share of the Proposed Budget
22(No Transcript)