Title: ADDITIONAL TOPICS IN INCOME
1CHAPTER 3
FINANCIAL REPORTING ANALYSIS BY REVSINE
COLLINS JOHNSON 2nd Edition
- ADDITIONAL TOPICS IN INCOME
- DETERMINATION
Slides Authored by Brian Leventhal University
of Illinois at Chicago
2I. Revenue Recognition Prior to Sale
A. A closer look at the revenue recognition
criteria.
- 1. The critical event---
(Condition 1 Revenue has
been earned)
varies from industry
to industry.
3I. Revenue Recognition Prior to Sale
A. A closer look at the revenue recognition
criteria.
- 2. Measurability of Revenue (Condition 2) must
be based on objective and verifiable
evidence.
4I. Revenue Recognition Prior to Sale
B. A closer look at the revenue recognition
criteria.
- 3. In most instances the point of sale is the
earliest moment in time that the critical
event(Earned) in the process of earning the
revenue has taken place. - The amount that will be collected
is reasonably assured and is
measurable with a reasonable
degree of reliability. - This is the dominant practice in
most retail and manufacturing
industries.
5Figure 2.2 The Revenue Recognition Process
Industries Recognizing Revenue at Indicated Phases
Revenues may also be recognized at other times
besides the point of sale.
6I. Revenue Recognition Prior to Sale
A. A closer look at the revenue recognition
criteria.
- 1. Under the percentage-of-completion method
Conditions 1 and 2 are satisfied prior to the
point of sale (i.e., transfer of title). - a. Condition 1 - (critical event Revenue is
EARNED) is satisfied over time as the project
progresses. - b. Condition 2 (Revenue is measurable) is
satisfied since a firm contract with a known
buyer at a set price exists.
7I. Revenue Recognition Prior to Sale
A. A closer look at the revenue recognition
criteria.
- Â Â Normally, once gross revenues for the period
are determined, the next step in determining
income is to accumulate and record the costs
associated with generating those revenues. - However, under the
percentage-of-completion method,
it is the recognition of expenses
that drives the recognition
of revenues.
8I. Revenue Recognition Prior to Sale
- 1. Percentage-of-completion method recognizes
revenue, cost, and
thus gross profit - as progress toward completion
is made and is used
primarily for long-term
construction
contracts.
9I. Revenue Recognition Prior to Sale
1. Percentage-of-completion method
recognizes revenue, cost, and thus gross profit
as progress toward completion is made and is used
primarily for long-term construction contracts.
- a. This method
requires fairly good
estimates
of progress.
10I. Revenue Recognition Prior to Sale
1. Percentage-of-completion method
recognizes revenue, cost, and thus gross profit
as progress toward completion is made and is used
primarily for long-term construction contracts.
complete costs incurred to date
estimate of total costs
11I. Revenue Recognition Prior to Sale
1. Percentage-of-completion method
recognizes revenue, cost, and thus gross profit
as progress toward completion is made and is used
primarily for long-term construction contracts.
c. Calculation Gross Profit Gross Profit ?
complete - Gross Profit recognized in
previous years Gross Profit recognized in
Current Year
12I. Revenue Recognition Prior to Sale
1. Percentage-of-completion method
recognizes revenue, cost, and thus gross profit
as progress toward completion is made and is used
primarily for long-term construction contracts.
- d. A change in cost estimate is accounted for in
a cumulative catch-up manner, - i.e., accounted for such that the balance sheet
is as it would have been if the revised estimate
had been the original estimate.
13I. Revenue Recognition Prior to Sale
1. Percentage-of-completion method
recognizes revenue, cost, and thus gross profit
as progress toward completion is made and is used
primarily for long-term construction contracts.
- e. A current asset
results when total
costs and recognized
profit exceed billings.
This will make more sense after going over
example.
14I. Revenue Recognition Prior to Sale
1. Percentage-of-completion method
recognizes revenue, cost, and thus gross profit
as progress toward completion is made and is used
primarily for long-term construction contracts.
- f. A current liability
results when billings exceed
total costs and
recognized profit.
This will make more sense after going over
example.
15Authors Note
   Consulting firms use the percentage-of-completi
on method for fixed price, fixed period
contracts. The
Information Technology Professional Services
sector, for example, uses this method to record
approximately 30 percent of its revenues.
16Â Â Â Â Â Â
I. Revenue Recognition Prior to Sale
Lets look At an Example
17I. Revenue Recognition Prior to Sale
Percentage of Completion Example
- Solid Construction Corp. signs a contract with
the City of Springfield on JAN 1st 2001 to build
a highway bridge over Stony Creek. - The contract price is 1,000,000
- Construction costs are estimated to be 800,000
- The project is scheduled to be completed by DEC.
31st , 2003. - Periodic cash payments are to be made by the City
of Springfield as construction progresses.
18I. Revenue Recognition Prior to Sale
Percentage of Completion Example
Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date 280,000
650,000 1,000,000 Cash collections to
date 210,000 600,000 1,000,000
19Percentage of Completion Example
Step 1 Compute the Complete ratio for Year 1
complete costs incurred to date
estimate of total costs
complete costs incurred to date
estimate of total costs
240,000
30
800,000
240,000 560,000
Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000
20Percentage of Completion Example
Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000
Step 2 Determine the estimated total profit on
the contract for ALL YEARS.
Estimated Total Contract Price Estimated
Total Costs profit
Estimated Total Contract Price Estimated
Total Costs profit
1,000,000
240,000 560,000
800,000
200,000
21Step 3 Compute the estimated total gross profit
earned for the contract for Year 1.
Calculation of Gross Profit complete ?
estimated Gross Profit - Gross Profit
recognized in previous years Gross Profit for
year 1 recognized
Calculation of Gross Profit complete ?
estimated Gross Profit - Gross Profit
recognized in previous years Gross Profit for
year 1 recognized
30
200,000
0
60,000
22Step 3 Or instead Compute the estimated total
revenue earned for the contract for Year 1.
Calculation of Revenue complete ? Total
Revenue - Revenue recognized in previous
years Revenue for year 1 recognized
Calculation of Revenue complete ? Total
Revenue - Revenue recognized in previous
years Revenue for year 1 recognized
30
300,000
1,000,000
0
300,000
Now lets figure out how this information appears
on the Financial Statements!
23Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000 Gross Profit Recognized 60,000
Percentage of Completion Example
Step 1 Record Customer Billings for Year 1
Dr. Accounts Receivable Cr. Billings
280,000
280,000
Accounts Receivable
Billings
280,000
280,000
24Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000 Gross Profit Recognized 60,000
Percentage of Completion Example
Step 1 Record Customer Billings for Year 1
What type of account is Billings and why?
Billings is really a deferred revenue account (
Liability) because you dont know the
revenue recognized until the end of the period
using an adjusting entry!
Dr. Accounts Receivable Cr. Billings
280,000
280,000
Accounts Receivable
Billings
Usually for financial reporting purposes, it is
reclassified As a Contra-Asset to
Inventory Construction in Progress. But its
meaning has not changed!
????
280,000
280,000
25Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000 Gross Profit Recognized 60,000
Percentage of Completion Example
Step 2 Record Construction costs Year 1
Dr. Inventory Construction in Progress Cr. Acco
unts Payable, Cash, Etc,
240,000
240,000
Inventory Construction in Progress
Accounts Payable, Cash, Etc.
240,000
240,000
26Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000 Gross Profit Recognized 60,000
Percentage of Completion Example
Step 3 Record gross profit recognized for Year
1
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
60,000
60,000
Inventory Construction in Progress
Income on long-term construction K
Costs Yr 1 240,000
60,000
60,000
27Why is this Gross Profit also being recorded to
InventoryConstruction in Progress?
Percentage of Completion Example
This entry makes sense because we defer all
billings as Unearned Revenue but it is
reclassified as a Contra-Asset to
InventoryConstruction in Progress. So whats
really happening is you are reducing your
deferred revenue when you realize Revenue! This
is done instead of reducing Billings directly,
but it has the same effect!
Step 3 Record gross profit recognized for Year
1
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
60,000
60,000
Income on long-term construction K
InventoryConstruction in Progress
240,000
60,000
????
60,000
28Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000 Gross Profit Recognized 60,000
Percentage of Completion Example
Notice how the Income Statement will look after
this entry Income on long-term construction K
60,000 This is the Net Method of recording
REVENUES!
Step 3 Record gross profit recognized for Year
1
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
60,000
60,000
Inventory Construction in Progress
Income on long-term construction K
240,000
60,000
60,000
29Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Gross Profit
60,000 Revenue Recognized 300,000
Percentage of Completion Example
Step 3 Or Record Revenue recognized for Year 1
Dr. Inventory Construction in Progress Dr. Const
ruction Expense Cr. Income on long-term
construction K
60,000
240,000
300,000
Revenue on long-term construction K
Inventory Construction in Progress
Construction Expense
240,000
300,000
240,000
60,000
30Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Gross Profit
60,000 Revenue Recognized 300,000
Notice how the Income Statement will look after
this entry Revenues 300,000 Less Construc
tion Expenses 240,000 Gross Profit
60,000 This is the Gross Method of recording
REVENUES!
Percentage of Completion Example
Step 3 Or Record Revenue recognized for Year 1
Dr. Inventory Construction in Progress Dr. Const
ruction Expense Cr. Income on long-term
construction K
60,000
240,000
300,000
Revenue on long-term construction K
Inventory Construction in Progress
Construction Expense
240,000
300,000
240,000
60,000
31Gross Method
Percentage of Completion Example
Net Method
Either way you do it , it still means the same
thing!
32Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000 Revenue Recognized 300,000
Percentage of Completion Example
Step 4 Record Cash Received for Year 1
Dr. Cash Cr. Accounts Receivable
210,000
210,000
Accounts Receivable
Cash
210,000
210,000
Billings Yr 1 280,000
End Yr 1 70,000
33Percentage of Completion Example
Lets see how the Balance Sheet would look for
2001 Year 1
Current Assets
Inventory Construction in Progress
Net Asset Carrying Value
Less
Billings
240,000 Costs Yr 1
60,000 GP Yr1
Yr 1 280,000
20,000
300,000
34Percentage of Completion Example
Lets see how the Balance Sheet would look for
2001 Year 1
Current Assets
Since theoretically more work has been performed
than Billed, you have a Asset.
Inventory Construction in Progress
Net Asset Carrying Value
Less
Billings
20,000
300,000
280,000
35Percentage of Completion Example
Lets see how the Balance Sheet would look for
2001 Year 1
Current Assets
Since theoretically more work has been performed
than Billed, you have an Asset.
Ending Unearned Revenues
Heres another way to see the 20,000
Inventory Construction in Progress
Net Asset Carrying Value
Less
Billings
Beg. Unearned Revenues
Realized Revenues
280,000
Costs
60,000
20,000
220,000
240,000
36Percentage of Completion Example
Step 1 Compute the Complete ratio for Year 2
complete costs incurred to date
estimate of total costs
complete costs incurred to date
estimate of total costs
544,000
64
544,000 306,000
850,000
Notice Total Estimated Costs has changed from
Yr 1 (800,000) So the new reflects the updated
information.
Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000 600,000
37Percentage of Completion Example
Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Contract Price 1,000,000
Step 2 Determine the estimated total profit on
the contract for ALL YEARS.
Estimated Total Contract Price Estimated
Total Costs profit
Estimated Total Contract Price Estimated
Total Costs profit
1,000,000
544,000 306,000
850,000
150,000
Noticed Profit has changed from 1st Year of
200,000!
38Percentage of Completion Example
Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Contract Price 1,000,000
Since the profit has changed the new estimate
will be used to update the information in the
records.
Step 2 Determine the estimated total profit on
the contract for ALL YEARS.
Estimated Total Contract Price Estimated
Total Costs profit
Estimated Total Contract Price Estimated
Total Costs profit
1,000,000
544,000 306,000
850,000
150,000
Noticed Profit has changed from 1st Year
200,000!
39Step 3 Compute the estimated total gross profit
earned for the contract for Year 2.
Calculation of Gross Profit complete
?Gross Profit - Gross Profit recognized in
previous years Gross Profit for year 2
recognized
New estimate used
Total using new estimate
Calculation of Gross Profit complete ?
estimated Gross Profit - Gross Profit
recognized in previous years Gross Profit for
year 2 recognized
64
150,000
96,000
Old estimate
(60,000)
36,000
Updated estimate
40Step 3 Or instead Compute the estimated total
revenue earned for the contract for Year 2.
Calculation of Revenue complete ? Total
Revenue - Revenue recognized in previous
years Revenue for year 2 recognized
Calculation of Revenue complete ? Total
Revenue - Revenue recognized in previous
years Revenue for year 2 recognized
64
1,000,000
640,000
(300,000)
340,000
Now lets figure out how this information appears
on the Financial Statements!
41Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Contract Price 1,000,000
Percentage of Completion Example
Step 1 Record Customer Billings for Year 2
Dr. Accounts Receivable Cr. Billings
370,000
370,000
Accounts Receivable
Billings
Yr 1 280,000
210,000 Yr1
280,000 Yr 1
370,000 Yr 2
End Yr 1 70,000
650,000 End Yr 2
Yr 2 370,000
42Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Contract Price 1,000,000
Percentage of Completion Example
Step 2 Record Construction costs Year 2
Dr. Inventory Construction in Progress Cr. Acco
unts Payable, Cash, Etc,
304,000
304,000
Accounts Payable, Cash, Etc.
Inventory Construction in Progress
Costs Yr 1 240,000
304,000
GP Yr 1 60,000
End Yr 1 300,000
Costs Yr2 304,000
43Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Gross Profit 60,000
36,000
Percentage of Completion Example
Step 3 Record gross profit recognized for Year 2
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
36,000
36,000
Inventory Construction in Progress
Income on long-term construction K
Costs Yr 1 240,000
GP Yr 1 60,000
36,000
End Yr 1 300,000
Costs Yr 2 304,000
GP Yr 2 36,000
End Yr 2 640,000
44Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Gross Profit 60,000
36,000
Percentage of Completion Example
Notice how the Income Statement will look after
this entry Income on long-term construction K
36,000 This is the Net Method of recording
REVENUES!
Step 3 Record gross profit recognized for Year 2
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
36,000
36,000
Inventory Construction in Progress
Income on long-term construction K
Costs Yr 1 240,000
Gr Prt Yr 1 60,000
36,000
End Yr 1 300,000
Costs Yr 2 304,000
Gr Prt Yr 2 36,000
End Yr 2 640,000
45Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Gross Profit 60,000
36,000 Revenue 300,000 340,000
Percentage of Completion Example
Step 3 Or Record Revenue recognized for Year 2
Dr. Inventory Construction in Progress Dr. Const
ruction Expense Cr. Income on long-term
construction K
36,000
304,000
340,000
Revenue on long-term construction K
Inventory Construction in Progress
Construction Expense
340,000
304,000
300,000 End Yr 1
304,000 Costs Yr 2
36,000 Gr Prt Yr 2
640,000 End Yr 2
46Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Gross Profit 60,000
36,000 Revenue 300,000 340,000
Notice how the Income Statement Year 2 will look
after this entry Revenues
340,000 Less Construction Expenses
304,000 Gross Profit 36,000 This is the
Gross Method of recording REVENUES!
Percentage of Completion Example
Step 3 Or Record Revenue recognized for Year 2
Dr. Inventory Construction in Progress Dr. Const
ruction Expense Cr. Income on long-term
construction K
36,000
304,000
340,000
Revenue on long-term construction K
Inventory Construction in Progress
Construction Expense
340,000
304,000
300,000 End Yr 1
304,000 Costs Yr 2
36,000 Gr Prt Yr 2
640,000 End Yr 2
47Gross Method
Percentage of Completion Example
Net Method
Either way you do it , it still means the same
thing!
48Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Gross Profit 60,000
36,000
Percentage of Completion Example
Step 4 Record Cash Received for Year 2
Dr. Cash Cr. Accounts Receivable
390,000
390,000
Accounts Receivable
Cash
390,000
End Yr 1 70,000
Billings Yr 2 370,000
390,000
End Yr 2 50,000
49Percentage of Completion Example
Lets see how the Balance Sheet would look for
2002 Year 2
Current Assets
Net Liability Carrying Value
Current Liabilities
Inventory Construction in Progress
Billings
Less
Costs Yr 1 240,000
Yr 1 280,000
Gr Prt Yr 1 60,000
Yr 2 370,000
End Yr 1 300,000
Costs Yr 2 304,000
Gr Prt Yr 2 36,000
-
10,000
End Yr 2 640,000
End Yr 2 650,000
50Percentage of Completion Example
Lets see how the Balance Sheet would look for
2002 Year 2
Current Assets
Since theoretically less work has been performed
than Billed, you have a Liability.
Net Liability Carrying Value
Current Liabilities
Inventory Construction in Progress
Billings
Less
Costs Yr 1 240,000
Yr 1 280,000
Gr Prt Yr 1 60,000
Yr 2 370,000
End Yr 1 300,000
Costs Yr 2 304,000
Gr Prt Yr 2 36,000
-
10,000
End Yr 2 640,000
End Yr 2 650,000
51Percentage of Completion Example
Lets see how the Balance Sheet would look for
2001 Year 2
Heres another way to see the 10,000
Current Assets
Since theoretically less work has been performed
than Billed, you have a Liability.
Ending Unearned Revenues
Current Liabilities
Costs
Inventory Construction in Progress
Net Liability Carrying Value
Less
Billings
Beg. Unearned Revenues
220,000
240,000
Realized Revenues
36,000
304,000
370,000
544,000
10,000
554,000
52Percentage of Completion Example
Step 1 Compute the Complete ratio for Year 3
complete costs incurred to date
estimate of total costs
complete costs incurred to date
estimate of total costs
850,000
100
544,000 306,000
850,000
Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
53Percentage of Completion Example
Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Step 2 Determine the estimated total profit on
the contract for ALL YEARS.
Estimated Total Contract Price Estimated
Total Costs profit
Estimated Total Contract Price Estimated
Total Costs profit
1,000,000
544,000 306,000
850,000
150,000
Noticed Profit has not changed from 2nd Year
54Step 3 Compute the estimated total gross profit
earned for the contract for Year 3.
Calculation of Gross Profit complete
?Gross Profit - Gross Profit recognized in
previous years Gross Profit for year 3
recognized
Calculation of Gross Profit complete ?
estimated Gross Profit - Gross Profit
recognized in previous years Gross Profit for
year 3 recognized
100
150,000
150,000
60,000 36,000
(96,000)
54,000
55Step 3 Or instead Compute the estimated total
revenue earned for the contract for Year 3.
Calculation of Revenue complete ? Total
Revenue - Revenue recognized in previous
years Revenue for year 3 recognized
Calculation of Revenue complete ? Total
Revenue - Revenue recognized in previous
years Revenue for year 3 recognized
100
1,000,000
1,000,000
300,000 340,000
(640,000)
360,000
Now lets figure out how this information appears
on the Financial Statements!
56 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Percentage of Completion Example
Step 1 Record Customer Billings for Year 3
Dr. Accounts Receivable Cr. Billings
350,000
350,000
Accounts Receivable
Billings
280,000 Yr 1
End Yr 2 50,000
370,000 Yr 2
Yr 3 350,000
650,000 End Yr 2
350,000
1,000,000 End Yr 3
57 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Percentage of Completion Example
Step 2 Record Construction costs Year 3
Dr. Inventory Construction in Progress Cr. Acco
unts Payable, Cash, Etc,
306,000
306,000
Inventory Construction in Progress
Accounts Payable, Cash, Etc.
Costs Yr 1 240,000
GP Yr 1 60,000
306,000
End Yr 1 300,000
Costs Yr 2 304,000
GP Yr 2 36,000
End Yr 2 640,000
Costs Yr 3 306,000
58 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000
1,000,000 Gross Profit Recognized 60,000
36,000 54,000
Percentage of Completion Example
Step 3 Record gross profit recognized for Year 3
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
54,000
54,000
Inventory Construction in Progress
Costs Yr 1 240,000
Income on long-term construction K
GP Yr 1 60,000
End Yr 1 300,000
Costs Yr 2 304,000
54,000
GP Yr 2 36,000
End Yr 2 640,000
Costs Yr 3 306,000
GP Yr 3 54,000
End Yr 2 1,000,000
59 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000
1,000,000 Gross Profit Recognized 60,000
36,000 54,000
Percentage of Completion Example
Notice how the Income Statement will look after
this entry Income on long-term construction K
54,000 This is the Net Method of recording
REVENUES!
Step 3 Record gross profit recognized for Year 3
Dr. Inventory Construction in Progress Cr. Inco
me on long-term construction K
54,000
54,000
Inventory Construction in Progress
Costs Yr 1 240,000
Income on long-term construction K
GP Yr 1 60,000
End Yr 1 300,000
Costs Yr 2 304,000
54,000
GP Yr 2 36,000
End Yr 2 640,000
Costs Yr 3 306,000
GP Yr 3 54,000
End Yr 3 1,000,000
60 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Revenue
300,000 340,000 360,000 Gross
Profit Recognized 60,000 36,000
54,000
Percentage of Completion Example
Step 3 Or Record Revenue recognized for Year 3
Dr. Inventory Construction in Progress Dr. Const
ruction Expense Cr. Income on long-term
construction K
54,000
306,000
360,000
InventoryConstruction in Progress
Costs Yr 1 240,000
GP Yr 1 60,000
Revenue on long-term construction K
Construction Expense
End Yr 1 300,000
Costs Yr 2 304,000
360,000
306,000
GP Yr 2 36,000
End Yr 2 640,000
Costs Yr 3 306,000
GP Yr 3 54,000
End Yr 3 1,000,000
61 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Revenue
300,000 340,000 360,000 Gross
Profit Recognized 60,000 36,000
54,000
Notice how the Income Statement Year 3 will look
after this entry Revenues
360,000 Less Construction Expenses
306,000 Gross Profit 54,000 This is the
Gross Method of recording REVENUES!
Percentage of Completion Example
Step 3 Or Record Revenue recognized for Year 3
Dr. Inventory Construction in Progress Dr. Const
ruction Expense Cr. Income on long-term
construction K
54,000
306,000
360,000
InventoryConstruction in Progress
Costs Yr 1 240,000
GP Yr 1 60,000
Revenue on long-term construction K
Construction Expense
End Yr 1 300,000
Costs Yr 2 304,000
360,000
306,000
GP Yr 2 36,000
End Yr 2 640,000
Costs Yr 3 306,000
GP Yr 3 54,000
End Yr 3 1,000,000
62Gross Method
Percentage of Completion Example
Net Method
Either way you do it , it still means the same
thing!
63 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Percentage of Completion Example
Step 4 Record Cash Received for Year 3
Dr. Cash Cr. Accounts Receivable
400,000
400,000
Accounts Receivable
Cash
End Yr 2 50,000
400,000
Billings 350,000
400,000
End Yr 3 0
64Percentage of Completion Example
Step 5 Record Completion of Project
Dr. Billings Cr. Inventory Construction in
Progress
1,000,000
1,000,000
Inventory Construction in Progress
Billings
Costs Yr 1 240,000
280,000 End Yr 1
Notice how the Inventory Billings Account equal
the Contract Price.
GP Yr 1 60,000
370,000 Yr 2
End Yr 1 300,000
Costs Yr 2 304,000
650,000 End Yr 2
GP Yr 2 36,000
350,000 Yr 3
End Yr 2 640,000
Costs Yr 3 306,000
1,000,000 End Yr3
1,000,000
GP Yr 3 54,000
0
1,000,000
End Yr 3 1,000,000
0
65I. Revenue Recognition Prior to Sale
- 2. Completed Contract Method is used
when interim estimates of progress cannot be
made. - a. Therefore, NO interim
revenue, costs, or gross profit
are recorded. - b. These items are accumulated
on the balance sheet, but
not reflected on the
income statement until
the project is completed.
66Â Â Â Â Â Â
I. Revenue Recognition Prior to Sale
Lets look at an Example of Completed
Contract Method
67I. Revenue Recognition Prior to Sale
Completed Contract Method Example
- Solid Construction Corp. signs a contract with
the City of Springfield on JAN 1st 2001 to build
a highway bridge over Stony Creek. - The contract price is 1,000,000
- Construction costs are estimated to be 800,000
- The project is scheduled to be completed by DEC.
31st , 2003. - Periodic cash payments are to be made by the City
of Springfield as construction progresses.
68I. Revenue Recognition Prior to Sale
Completed Contract Method Example
Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date 280,000
650,000 1,000,000 Cash collections to
date 210,000 600,000 1,000,000
69Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000
Completed Contract Method Example
Step 1 Record Customer Billings for Year 1
Dr. Accounts Receivable Cr. Billings
280,000
280,000
Accounts Receivable
Billings
280,000
280,000
Same as Percentage of Completion Method
70Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000
Completed Contract Method Example
Step 2 Record Construction costs Year 1
Dr. Inventory Construction in Progress Cr. Acco
unts Payable, Cash, Etc,
240,000
240,000
Inventory Construction in Progress
Accounts Payable, Cash, Etc.
240,000
240,000
Same as Percentage of Completion Method
71Actual experience on the project as of DEC 31st
2001 Costs incurred to date
240,000 Estimated future costs 560,000
Billings to date 280,000 Cash
collections to date 210,000 Contract Price
1,000,000
Completed Contract Method Example
Step 3 Record Cash Received for Year 1
Dr. Cash Cr. Accounts Receivable
210,000
210,000
Same as Percentage of Completion Method
Accounts Receivable
Cash
210,000
210,000
Billings Yr 1 280,000
End Yr 1 70,000
72Completed Contract Method Example
Lets see how the Balance Sheet would look for
2001 Year 1
Current Assets
Current Liability
Inventory Construction in Progress
Net Liability Carrying Value
Less
Billings
240,000 Costs Yr 1
240,000
Yr 1 280,000
40,000
73Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Contract Price 1,000,000
Completed Contract Method Example
Step 1 Record Customer Billings for Year 2
Dr. Accounts Receivable Cr. Billings
370,000
370,000
Accounts Receivable
Billings
Yr 1 280,000
210,000 Yr1
280,000 Yr 1
370,000 Yr 2
End Yr 1 70,000
Same as Percentage of Completion Method
650,000 End Yr 2
Yr 2 370,000
74Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000
600,000 Contract Price 1,000,000
Completed Contract Method Example
Step 2 Record Construction costs Year 2
Dr. Inventory Construction in Progress Cr. Acco
unts Payable, Cash, Etc,
304,000
304,000
Accounts Payable, Cash, Etc.
Inventory Construction in Progress
Costs Yr 1 240,000
304,000
Same as Percentage of Completion Method
Costs Yr2 304,000
Costs End Yr2 304,000
75Actual experience on the project as of DEC 31st
2001 2002 Costs incurred to date
240,000 544,000 Estimated future
costs 560,000 306,000 Billings to
date 280,000 650,000
Cash collections to date 210,000 600,000
Completed Contract Method Example
Step 3 Record Cash Received for Year 2
Dr. Cash Cr. Accounts Receivable
390,000
390,000
Same as Percentage of Completion Method
Accounts Receivable
Cash
390,000
End Yr 1 70,000
Billings Yr 2 370,000
390,000
End Yr 2 50,000
76Completed Contract Method Example
Lets see how the Balance Sheet would look for
2002 Year 2
Current Assets
Net Liability Carrying Value
Current Liabilities
Inventory Construction in Progress
Billings
Less
Costs Yr 1 240,000
Yr 1 280,000
Costs Yr 2 304,000
Yr 2 370,000
End Yr 2 544,000
106,000
End Yr 2 650,000
77 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Completed Contract Method Example
Step 1 Record Customer Billings for Year 3
Dr. Accounts Receivable Cr. Billings
350,000
350,000
Accounts Receivable
Billings
280,000 Yr 1
End Yr 2 50,000
370,000 Yr 2
Same as Percentage of Completion Method
Yr 3 350,000
650,000 End Yr 2
350,000
1,000,000 End Yr 3
78 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Completed Contract Method Example
Step 2 Record Construction costs Year 3
Dr. Inventory Construction in Progress Cr. Acco
unts Payable, Cash, Etc,
306,000
306,000
Inventory Construction in Progress
Accounts Payable, Cash, Etc.
Costs Yr 1 240,000
Costs Yr 2 304,000
Same as Percentage of Completion Method
306,000
Costs Yr 3 306,000
Costs End Yr 3 850,000
79 Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Completed Contract Method Example
Step 3 Record Cash Received for Year 3
Dr. Cash Cr. Accounts Receivable
400,000
400,000
Same as Percentage of Completion Method
Accounts Receivable
Cash
End Yr 2 50,000
400,000
Billings 350,000
400,000
End Yr 3 0
80Completed Contract Method Example
Actual experience on the project as of DEC 31st
2001 2002 2003 Costs incurred
to date 240,000 544,000
850,000 Estimated future costs 560,000
306,000 ------ Billings to date
280,000 650,000 1,000,000 Cash
collections to date 210,000 600,000
1,000,000
Step 4 Determine the Actual total profit on
the contract for ALL YEARS.
Actual Total Contract Price Actual Total
Costs profit
Actual Total Contract Price Actual Total
Costs profit
850,000
1,000,000
150,000
81Completed Contract Example
Notice how the Income Statement Year 3 will look
after this entry Revenues
1,000,000 Less Construction Expenses
850,000 Gross Profit 150,000
Step 3 Record Completion of Project
Dr. Billings Cr. Inventory Construction in
Progress Cr. Income on long-term
construction
1,000,000
850,000
150,000
Inventory Construction in Progress
Billings
Costs Yr 1 240,000
280,000 End Yr 1
Costs Yr 2 304,000
370,000 Yr 2
Costs Yr 3 306,000
650,000 End Yr 2
End Yr 3 850,000
850,000
350,000 Yr 3
1,000,000 End Yr3
1,000,000
0
Income on long-term construction
0
150,000
82Yearly Income Comparison on 2 Long-Term Contract
Actg Methods
- Completed of
- K Completion
- Year Method Method
- 2001 - 0- 60,000
- 2002 - 0- 36,000
- 2003 150,000 54,000
- Total Income 150,000 150,000
83I. Revenue Recognition Prior to Sale
- 3. Long-term contract losses
- a. Cost increases require current period
adjustment of excess gross profit recognized in
earlier periods.(We saw this in the completion
example) - b. With unprofitable contracts, the entire
expected loss must be recognized in the current
period (as well as the recovery of previously
recognized revenue and gross profit).
Follows Conservatism Principle
84I. Revenue Recognition Prior to Sale
- 4. Revenue recognition on commodities
- a. The completed-transaction method recognizes
income when the commodities are sold. - b. The market price method
recognizes income when the
agricultural commodities are
harvested or when the natural
resources are extracted.
85I. Revenue Recognition Prior to Sale
- 4. Revenue recognition on commodities
- Market Price Method
- i. This alternative assumes that well-organized
markets exist for the commodities. - ii. Changes in the market value
of the commodities while they are
held in storage are reflected
on both the balance
sheet and income statement.
86I. Revenue Recognition Prior to Sale
- 4. Revenue recognition on commodities
- Market Price Method Completed Transaction
- c. Comparisons of these two methods
- i. The completed transaction method merges the
results of speculative and operating activity and
does not reflect the separate results of either. - ii. The market price method has the advantage of
explicitly recognizing the separate results
arising from operating and speculative
activities.
87I. Revenue Recognition Prior to Sale
- B. Revenue recognition Subsequent to Sale
- Conditions 1 (earned) and
2 (measurable)
are both satisfied after to
the time of the sale.
88I. Revenue Recognition Prior to Sale
B. Revenue recognition Subsequent to
Sale
- 1. This treatment is acceptable only under highly
unusual circumstances.
- For
example, when a lengthy collection period
considerably increases the risk
of
nonpayment.
89I. Revenue Recognition Prior to Sale
B. Revenue recognition Subsequent to
Sale
- 2. Installment Sales Method recognizes Revenue
and Income proportionately as Cash is collected
based on the - Installment sales gross profit
and - The amount of Cash collected.
90I. Revenue Recognition Prior to Sale
B. Revenue recognition Subsequent to
Sale
- 2. Installment Sales Method recognizes
Revenue and Income proportionately as Cash is
collected.
- a. Installment accounts receivable are shown
typically shown on the balance sheet as a current
asset, even amounts that will be collected beyond
the next 12 months. - b. Industry practice typically classifies the
deferred gross profit account as a contra-asset. - c. Selling, general, administrative costs of
installment sales are treated as period costs.Â
91Â Â Â Â Â Â
B. Revenue recognition Subsequent to
Sale
Lets look at an Example of the Installment Sale
s Method
92B. Revenue recognition Subsequent to
Sale
Installment Sales Method Example
Actual experience on the project as of DEC 31st
2001 2002 Installment Sales
1,200,000 1,300,000 Cost of
installment goods sold 840,000
884,000 Gross Profit
360,000 416,000 Gross Profit
30 32 Cash Collections On 2001
installment sales 300,000
600,000 On 2002 installment sales
340,000
93Installment Sales Method Example
Step 1 Compute the Gross Profit for Year 1
Gross Profit Gross Profit
Installment Sales
Gross Profit Gross Profit
Installment Sales
360,000
30
1,200,000
Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods sold
840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000
94Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods sold
840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000
Installment Sales Method Example
Step 2 Determine the Gross Profit recognized on
installment sales for Year 1.
Gross Cash Collected Gross Profit Year
1 profit
Gross Cash Collected Gross Profit Year
1 profit
300,000
30
90,000
95Step 3 Compute the Gross Profit deferred for
Year 1.
Calculation of Deferred Gross Profit Total
Yearly Installment Gross Profit -
Installment Gross Profit recognized Year 1
Installment Gross Profit deferred Year 1
Calculation of Deferred Gross Profit Total
Yearly Installment Gross Profit -
Installment Gross Profit recognized Year 1
Installment Gross Profit deferred Year 1
360,000
90,000
270,000
Lets see how this information looks on the
Financial Statements!
96Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods
sold 840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000 Gross Profit Recognized
90,000 Gross Profit Deferred 270,000
Installment Sales Method Example
Step 1 Record Installment Sales for Year 1
Dr.Accounts Receivable- 2001 Installment
Sales Cr. Installment Sales Revenue
1,200,000
1,200,000
Accounts Receivable
Installment Sales Revenue
1,200,000
1,200,000
97Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods
sold 840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000 Gross Profit Recognized
90,000 Gross Profit Deferred 270,000
Installment Sales Method Example
Step 2 Record Installment Cost of Good Sold for
Year 1
Dr. Cost of Installment Goods Sold Cr. Inventory
840,000
840,000
Cost of Installment Goods Sold
Inventory
840,000
840,000
98Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods
sold 840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000 Gross Profit Recognized
90,000 Gross Profit Deferred 270,000
Installment Sales Method Example
Step 3 Record Cash Collections for Year 1
Dr. Cash Cr. Accounts Receivable
300,000
300,000
Accounts Receivable
Cash
300,000
300,000
Yr 2001 1,200,000
End Yr 2001 900,000
99Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods
sold 840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000 Gross Profit Recognized
90,000 Gross Profit Deferred 270,000
Installment Sales Method Example
Step 3 Record Deferred gross profit for Year 1
Dr. Deferred Gross Profit on Income
Statement Cr. Deferred Gross Profit- Adj. To A/R
270,000
270,000
Deferred Gross Profit on Income Statement
Deferred Gross Profit- Adj. To A/R
Gross Profit on I/S
1,200,000
270,000
Notice the I/S now shows 90,000 Gross Profit!
840,000
270,000
360,000
100Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods
sold 840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000 Gross Profit Recognized
90,000 Gross Profit Deferred 270,000
Notice how the Income Statement will look after
this entry Installment Sales
1,200,000 Cost of Installment Goods Sold
(840,000) Gross Profit
360,000 Less Deferred GP on Installment Sales
of current year (270,000) Total Gross Profit
recognized this year 90,000
Installment Sales Method Example
Step 3 Record Deferred gross profit for Year 1
Dr. Deferred Gross Profit on Income
Statement Cr. Deferred Gross Profit- Adj. To A/R
270,000
270,000
Deferred Gross Profit on Income Statement
Deferred Gross Profit- Adj. To A/R
Gross Profit on I/S
1,200,000
270,000
Notice the I/S now shows 90,000 Gross Profit!
840,000
270,000
360,000
101Installment Sales Method Example
What type of account is Deferred GP Adj. To
A/R really?
It is is really a deferred revenue account (
Liability) because you dont know the
revenue recognized until the cash is collected
using an adjusting entry!
Current Assets
Deferred Gross Profit- Adj. To A/R
Usually for financial reporting purposes, it is
reclassified As a Contra-Asset to
Accounts Receivable. But its meaning has not
changed!
????
270,000
102Actual experience on the project as of DEC 31st
2001 Installment Sales
1,200,000 Cost of installment goods
sold 840,000 Gross Profit
360,000 Gross Profit
30 Cash Collections On 2001 installment
sales 300,000 Gross Profit Recognized
90,000 Gross Profit Deferred 270,000
Installment Sales Method Example
How would this information look on the Balance
Sheet?
Current Assets
Accounts Receivable-2001 Installment Sales
Deferred Gross Profit- Adj. To A/R
-
300,000
Yr 2001 1,200,000
270,000
630,000
End Yr 900,000 2001
103Installment Sales Method Example
Step 1 Compute the Gross Profit for Year 2
Gross Profit Gross Profit
Installment Sales
Gross Profit Gross Profit
Installment Sales
416,000
32
1,300,000
Actual experience on the project as of DEC 31st
2001 2002 Installment
Sales 1,200,000
1,300,000 Cost of installment goods sold
840,000 884,000 Gross Profit
360,000
416,000 Gross Profit 30
32 Cash Collections On 2001 installment sales
300,000 600,000 On 2002
installment sales
340,000
104 Actual experience on the project as of DEC 31st
2001 2002 Installment
Sales 1,200,000
1,300,000 Cost of installment goods sold
840,000 884,000 Gross Profit
360,000
416,000 Gross Profit 30
32 Cash Collections On 2001 installment sales
300,000 600,000 On 2002
installment sales
340,000
Installment Sales Method Example
Step 2 Determine the Gross Profit recognized on
installment sales from Year 1 collected in Year 2.
Gross Cash Collected GP Year
1 Profit in Yr 2 from 2001 Sales
Gross Cash Collected GP Year
1 Profit in Yr 2 from 2001 Sales
600,000
30
180,000
105 Actual experience on the project as of DEC 31st
2001 2002 Installment
Sales 1,200,000
1,300,000 Cost of installment goods sold
840,000 884,000 Gross Profit
360,000
416,000 Gross Profit 30
32 Cash Collections On 2001 installment sales
300,000 600,000 On 2002
installment sales
340,000 Gross Profit recognized in 2002 from
2001 Sales 180,000
Installment Sales Method Example
Step 3 Determine the Gross Profit recognized on
installment sales from Year 2 collected in Year 2.
Gross Cash Collected GP Year
2 Profit in Yr 2 from 2002 Sales
Gross Cash Collected GP Year
2 Profit in Yr 2 from 2002 Sales
340,000
32
108,800
106Step 4 Compute the Gross Profit deferred for
Year 2.
Calculation of Deferred Gross Profit Total
Yearly Installment Gross Profit -
Installment Gross Profit recognized Year 2