Title: California State University
1California State University
- 2003/04 Final Budget Update
22003-04 Final Budget CSU General Fund Fee
Revenue
- General Fund Support 2.492B
- Student Fee Revenue .976B
- Total General Fund
- Student Fee Revenue
- Support 3.468B
32003-04 Final Budget CSU Unfunded Costs
Reductions
- Unfunded Mandatory Costs (78.6M)
- Permanent Reduction inLong-term Needs (43.0M)
- CSU January Budget Reductions (326.1M)
- Legislative Budget Adjustments (83.3M)
- Total Fiscal Impact to CSU (531.0M)
42003/04 Final Budget CSU Revenue Offsets
- Total CSU Revenue Offsets 227.0MNet Revenue
from fee increases 167.0M(less State University
Grant allocation) Revenue for 2002/03
Over-enrollment 45.0M(Requires -6,744 FTES cut
in enrollment served)Revenue from 2003/04
Enrollment Growth 15.0M(Requires -2,275 FTES
cut in planned enrollment growth)
52003/04 Final Budget CSU Fiscal Impact
- CSU Unfunded Costs Reductions (531.0 M)
- CSU Revenue Offsets 227.0 M
- CSU Net Fiscal Impact (304.0 M)
62003/04 Final BudgetStudent Access
13,782 FTES increase
- State revenue received for 4.3 enrollment
growth 90.9 M - State funding allocated for 4.3
enrollmentincrease at marginal cost (90.9 M)
7Marginal Cost of Instruction
- Faculty Salaries
- Faculty Benefits
- Teaching Assistants
- Instructional Equipment
- Instructional Support
- Academic Support
- Student Services
- Institutional Support
8340,000
330,000
320,000
F
310,000
T
E
300,000
S
290,000
280,000
270,000
260,000
250,000
1996
-
97
1997
-
98
1998
-
99
1999
-
00
2000
-
01
2001
-
02
2002
-
03
2003
-
04
Target
Actual
-
9Cumulative Funding Deficiency
10Funding Deficiency per FTES
- 2002-03 Funding per FTES 10,658
- 2002-03 Accumulated Budget Deficiency per FTES
1,303 - (418.5 Million/321,132 FTES 1,303)
- Total Required Funding per FTES 11,961
11Change in CSU Average Funding per Student
- 2001/02 10,942 per FTES
- 2002/03 10,658 per FTES
- 2003/04 10,355 per FTES2003/04 Based on
Final Budget funded target of 334,914 FTES and a
30 student fee rate increase for undergraduates
and graduates.
12General Fund Change in CSU Average Funding per
Student
- 2001-02 - 8,798 per FTES
- 2002-03 - 8,372 per FTES
- 2003-04 - 7,441 per FTES
- 2003-04 Based on Final Budget funded target of
2.492 billion General Fund, 334,914 FTES.
13State Funding, Student Fee Revenue, and CSU
Funding Deficiency per FTES
Reflects estimated 2003/04 change in funding
deficiency per FTES
14CSU Budget Summary
- 304 Million Reduction - Net Fiscal Impact to the
CSU Budget - 90.9 Million - Support Increase of 4.3 Percent
(13,782) Additional FTES - Student Demand for Access Excess State Funded
Enrollment Growth - 1,357 per FTES, Loss of State General Fund
Support - 1,696 per FTES, CSU Cost of Education Deficiency
Gap