Weeks 064, 5, - PowerPoint PPT Presentation

1 / 175
About This Presentation
Title:

Weeks 064, 5,

Description:

To Calculate D and Total Return For Items in the Banking Book, We Can Use the ... The formula tells us that the interest-volatility risk of holding the perpetuity ... – PowerPoint PPT presentation

Number of Views:132
Avg rating:3.0/5.0
Slides: 176
Provided by: sandr2
Category:

less

Transcript and Presenter's Notes

Title: Weeks 064, 5,


1
Weeks 06-4, 5, 6
  • The next few weeks focus on
  • (1) how to measure concentrations of
    interest-rate risk (IRR) that might harm
    stockholders,
  • (2) how to mitigate them, without giving up the
    opportunity to earn profits from allowing
    relationship customers to invite IRR into an
    FSFs portfolio.
  • Objective To show how concepts of duration and
    convexity can be used to track and hedge
    concentrations of interest-rate risk that the
    economic structure of an FSFs core customer base
    invites into its portfolio.

2
Foundational Slide
  • Stockholders should care about Total Return An
    institutions date-to-date change in economic NW.
    This is usually either more or less than either
    its date-to-date cash flow or its accounting
    income.
  • Interest volatility impacts an FSFs economic
    net worth and therefore its total return, unless
    the effect of interest-rate swings on the prices
    of an FSFs assets happens to offset precisely
    the effect on the prices of its liabilities.
  • To establish Interest-rate insensitivity requires
    the careful planning and execution of a
    offset-creating risk-management strategy.

3
IRR is also called Interest-Volatility Risk
  • Volatility The root word is the Latin and modern
    Italian word, "volare" to fly. It is featured
    in a pop song recently reprised by the Gypsy
    Kings. The songs chorus goes as follows
    Vo-lare, o-o, cantare, o-o-o-o Nel blu dipinto
    di blu, felice di stare la su,
  • Ironically the song emphasizes only the joy of
    flying high. The word volatility looks at
    exposure to the downs as well as the ups of
    return fluctuations. What soars high in the air
    cant stay there forever. The stock market
    teaches this lesson repeatedly.
  • Returns that fly high in the air have to return
    to earth eventually. The word volatility is
    applied in finance to security prices, interest
    rates, currency values, and portfolio returns
    that alternate up and down swings over a wide
    range of values during successive business cycles.

4
Convenient to define a balance-sheet items
interest sensitivity ( IRR) as the change in
the items value associated with a hypothetical
change in the accretion factor (1R). This
definition produces a measure known as
Macauleys Duration, D. D is minus the
elasticity of Value (V) with respect to
(1R)D treats the percentage change in the
compound-interest factor (1R) as the initiating
force. This works because ?(1R) ?R itself.
Division by (1R) merely scales down the change
changes in would be much larger.
Measuring Interest Sensitivity
5
INTUITION OF Macaulays Concept of Duration (D)
  • D averages the timing of flows, not the value
    of the flows. It is a weighted average of the
    futurity of all flows specified in the contract.
  • D has the dimension of time t because the weights
    wt are pure numbers. The weights state
    percentage of the PDV of any item that accrues at
    date t.

6
Questions to Test Your Understanding of This
Definition
  • What is the duration of a single-payment
    security?
  • What are t and wt in a zero-coupon bond?
  • What is the duration of each coupon stripped
    from different pieces of a multiperiod coupon
    bond?

7
To Calculate D and Total Return For Items in the
Banking Book, We Can Use the PDV Model to
Estimate Fair Values at Beginning and End Dates.
  • a. Value of any fixed income stream may be
    expressed as a polynomial equation in the powers
    of a single variable x and written in standard
    implicit form
  • b. The present discounted value (PDV) from
    purchasing any future stream of payments a1, ,
    anwhether coming from assets or liabilities is
    a polynomial equation in the discount factor
    .
  • The factor may also be written as x(1R)-1.

8
Review Rule for Taking Derivatives of a PDV
  • We note that the representative term in any
    polynomial has the form akxk. The first
    derivative is
  • For a bond, this formula is simpler than it looks
    for n 2,

9
HOW CALCULUS SPAWNED THE CONCEPT OF D
Note is negative. Why? Calculate

10
D is easier to remember as the absolute value of
an elasticity. An elasticity is a double-log
derivative. D establishes a log-linear
approximation to the true effects that changes in
the accretion factor (1r) have on the P of a
position or instrument.EP, (1r)
lt 0.
D is an Elasticity
11
Usefulness of the Word Futurity
  • 1. "Futurity" expresses the distance in time
    until a payment is received. Although an
    artificial term, it is a foundational one.
  • Macaulays Duration and maturity both tell us
    about the average futurity of payments due in
    contractual sequence
  • 2. Maturity interval until the final payment
  • Maturity neglects the futurity of any interim
    cash flows Example of how to define the average
    life of a T-period Coupon Bond

12
Three Intuition-Building Interpretations of D
  • D represents a price-weighted measure of the
    futurity (t or x) of a stream of projected cash
    flows. The weight given each futurity is the
    percentage of the price (i.e., the PDV) of a
    position attributable to the claim to payments
    scheduled at t.
  • D expresses the sensitivity of the PDV of an
    earnings stream to changes in market interest
    rates.
  • D tells us the asset or position being examined
    has the same futurity as a single-payment bond
    whose maturity is D.

13
Risk Officers Must Understand that the PDV Model
Implies That Duration is Merely a First-Order
Measure of the Interest Sensitivity of Fair Values
  • It predicts the change in PDV of anything that
    occurs when R goes from R0 to R0?R as long as ?R
    is small.
  • PDV(R) can be expressed as a Taylor Series
    expanded around RR0. This provides a way of
    using first and higher-order derivatives of the
    PDV polynomial to express Interest Sensitivity
    with respect to ?R as precisely as one wants.

14
HIGHER-ORDER MEASURES CAN BE EXTRACTED FROM
TAYLOR SERIES REPRESENTATION FOR ? PDV
  • Stopping at the first derivative is only a
    first-order approximation to expanded
    around RR0
  • Second derivative is called convexity It
    describes the extent to which the graph of true
    interest-rate sensitivity would bend inward if
    f(Ro) is positive or outward (if it is
    negative) relative to line through the origin
    with the slope given by the first derivative.

15
CONVEXITY
Duration (D) is a Benchmark measure that itself
is apt to change as interest rates change.
  • f ''(R) gt 0 implies Duration i.e., the negative
    f '(R) is increasing with R Graph of f(R)
    flattens out as R rises.
  • f ''(R) lt 0 implies f '(R) is decreasing with R
    Graph of f(R) steepens as R rises.

16
  • Duration is only a Semi-Sophisticated Way to
    Measure Interest-Rate Risk. But one has to
    measure something before one can truly be able to
    manage it.
  • Basic finance courses teach students to apply D
    to individual instruments this course studies
    how to apply D to a portfolio of asset and
    liability positions.
  • From an algebraic perspective, balance sheets
    treat liabilities as assets that carry a negative
    sign.

17
As a foil by which to understand the difference
between maturity and duration, it is instructive
to define a concept of futurity that occupies a
logically intermediate position between maturity
and duration the so-called Weighted life (WL) of
a bond. Reminder A foil is a character that
is put into novel or a play to help the
audience to understand another (often more
important) character by contrast.
UNDERSTANDING D MORE FULLY
18
Intuition-Builder WL expresses the idea that, at
a given market yield and maturity, it is
reasonable to regard the cash flows from a
high-coupon bond as shorter in futurity than a
low-coupon one. Why? Compare a bond whose C
1 with a bond whose C 20. More of the bonds
present value is returned early when C20.
19
WL corresponds to what is called the maturity
buckets approach to blending the different
futurities of an instruments various cash flows.
It weights the futurity of the cash flows
scheduled for each designated bucket (or window
of time) by the percentage of the total of
undiscounted cash flows the contract promises to
accrue in that bucket.
  • Let vt of an instruments total cash flows
    scheduled for date t.

The variable t is averaged vt are the weights.
20
Example of WL for a 5-year 20 coupon bond with
face F.
  • Total cash flow is 2F. Weight of each coupon
    is 1/10.
  • But v5 .6. Why?
  • For a portfolio, WL is calculated by allocating
    post-dated cash inflows and outflows across
    designated timing segments that are envisioned
    as maturity buckets.

21
Suppose F was 100?
  • WL ?
  • WL depends only on the timing structure of the
    contract, not the size of the principal involved.
    (F washes out of the calculation. Only the ratio
    of C to F matters).

22
Macaulay's concept of Duration (D) resembles WL
more closely than it resembles maturity.
COMPARISON OF WL AND D
  • Two Similarities
  • Both D and WL average the timing of flows, not
    the value of the flows. Each is a weighted
    average of the futurity of all flows specified in
    the contract.
  • Both WL and D have the dimension of time t
    because the weights wt are pure numbers.

23
Duration differs from WL by using weights wt that
represent the percentage --not of the bonds cash
flows-- but of the bond's present value (i.e.,
its price P) that is due at each date t. Let Ct
the cash flow from bond at t.wt (1Rt)-t
Ct/P discounted value of t-period cash flow
sum of discounted
values of all flows
  • The denominator of each weight in D is the PDV
    (i.e., equilibrium price) of the complete
    contract.

24
WL vs. D of COUPON INSTRUMENTS
  • Ignoring single-payment securities, why must
    weighted average life always be greater than
    duration? ANS. The WL calculation ignores the
    "time value of money." Makes no use of PDV
    concepts. This neglect overweights distant flows
    relative to nearby ones.
  • The unit period in some bonds and mortgages is
    less than a year. There are handy formulas for
    securities that pay coupons f times a year. The
    basic idea is the unit R becomes R/f.

25
  • -Let f no. of times payments are made in a year.
    Duration of a dollar f times per year forever at
    the current interest rate R is
  • Queries What if f1? Ans.
    Is D a function of R? What is the WL of a
    perpetuity? Ans. Its indefinitely large.
  • What is D for a perpetuity for which R .10 and
    f 1?
  • Does D double if R falls to .05?

26
Example If a perpetuitys R rises from .10 to
.125, P falls from 10 to 8.
Queries
  • a. What happens to the bondholders wealth if R
    rises? The holder loses value issuer gains.
  • b. If R falls? Holder gains. What happens to
    the liability owed by the bond issuer?
  • c. Why ought students of FSF management learn to
    look at both sides of the transaction?

27
Duration Falls with Yield to Maturity for
Maturity and Coupon Rate Fixed
The relation between ?D and ? n varies with
coupon, maturity, and R, because ceteris
paribus D varies when any of these variables
changes.
Do WL and maturity also change with yield? No!!!
28
FIRST SET OF DURATION EXERCISES
  • Question No. 1 Find the duration of a 10-year,
    6-percent annual coupon-bond, when the market
    yield is 10 percent.
  • We must first find the price of this hypothetical
    bond, which need not par.
  • We can reinterpret the bond synthetically as a
    position in 10 separate zero-coupon securities.
    The duration formula tells us that when the
    denominator of the weights is adjusted to give
    the relative NW the position places in each
    security, weighted durations add across
    component positions in a portfolio.

29
Here is a model WORKSHEET
30
Question No. 2 Weighted average life, WL.
WORKSHEET
  • Compared to D, WL increases the relative weights
    of distant receipts.

31
Intuition-Building Questions
  • a. How much shorter is D than M and WL for this
    security? D7.422 WL8.31 M10.
  • b. Would duration be higher or lower if the
    coupon rate on the bond was higher (say 10
    percent)? Lower. Why? Distant flows have less
    proportionate value.
  • c. What if the coupon rate 0? ANS. For a
    single-payment bond, DWLmaturity.
  • stripping concept. Synthetic repackaging and
    assembly CAN create zero-coupon securities

32
Test Your Intuition
a. Why would the duration of the 10-year annuity
be less than the duration of a perpetuity? ANS.
The intuition is that the annuity has no value
that accrues after n10. b. Why would the
duration of a 10-year coupon bond be larger than
that of a 10-year annuity? ANS. More of the
coupon bonds value occurs at n 10.
  • Breaking bond down synthetically, we can show
  • a. Duration of coupon stream is
  • b. Duration of return of principal F raises the
    duration of the position

33
REVERSE ENGINEERING VIEWING D SYNTHETICALLY
  • The duration of any set of fixed n-period cash
    flows may also be calculated as the sum of the
    present-value-weighted futurities of the
    individual pieces.
  • The first term in the equation is the duration of
    the unit perpetuity.
  • The second term subtracts off the duration of the
    cash flows that have to be surrendered at date n.
    Hence,
  • Dn .

34
Duration, if only it were so simple.
35
WE CAN ONLY APPROXIMATE PERCENTAGE PDV CHANGES
WITH DURATION
True Relationship (is convex to origin)
Queries Why do both curves go through the
origin? In what quadrants does D overstate
change? Where does it understate it?
36
  • If is not zero, duration must be
    understood to be DD(r).
  • The existence of a nonzero derivative of the D(r)
    function introduces curvature CX (convexity
    toward the origin) into the true graph of
    against . CX
  • Convexity reduces or increases the magnitude of
    gains and losses relative to predictions made
    from the linear model of percentage-price change.

37
For an FSF, convexity becomes more important in
two circumstances (1) the larger the change in r
becomes and (2) the more imbedded options
customers enjoy.
  • In practice, FSF managers often take the
    value for CX used in the corresponding
    Taylor-series representation and add the
    following second-order term to the equation
    1/2 CX(?r)2.
  • Managing Macauleys Duration cannot fully protect
    against IRR. It does so only in the absence of
    optionality and for parallel infinitesimal shifts
    in the yield curve.
  • Nonparallel shifts are addressed by a burgeoning
    software optionality is tougher to model
    precisely.

38
Why is Convexity Helpful?
  • 1. Strategically Using it helps to immunize Net
    worth against large movements in r.
  • Substantively In two positions, the
    algebraically more convex position becomes
    shorter faster for a given rise in r and becomes
    longer faster for a given fall in r.

Query For what movement in interest rates are
liability positions more convex than asset
positions and vice versa?
39
Could Anything Be Even More Useful than D?
  • It is conceptually simpler to focus on a concept
    known as Modified Duration, D.
  • D
  • The fundamental equation of IRR tells us that the
    percentage price of any income stream responds to
    a tiny change in yield as follows

40
  • D formulation expresses the price sensitivity of
    a position whose value is P to a given
    basis-point change in the yield.
  • Setting ?R.01.0001, -PD ?R gives the
    marginal price value of a basis point pvbp.
  • pvbp -PD(.0001)
  • Some websites now report pvbp, D, and convexity
    as a characteristic of individual bonds
  • But stakeholders ought to concern themselves with
    pvbp, D, and convexity of FSF NW.

41
New TopicII. Algebra of Synthetic Replication
  • Replication means to reproduce exactly, as
    (e.g.) in cloning animals. Finance theory uses
    Replication As a Valuation Aid. Logically, we
    are free to calculate the value of any payment
    stream by looking at the value of an
    easier-to-calculate substitute stream that
    replicates its particular payments. The economic
    justification for this substitution is the Law
    of One Price.
  • We can replicate the cash flow generated by a
    finite annuity of maturity n as a contract
    written on the difference between two
    perpetuities one starting its payments now and
    the other starting at the maturity date tn.

42
We can Replicate the Cash Flows of any Unit
Annuity as the Difference Between Two Unit
Perpetuities
Line 1 Line 2 Line 3
Query How to replicate C1 and C2 of a 2-period
Bond ?
43
A structured derivative is a tradeable claim that
can be extracted from elements imbedded in a
standard financial contract.
REVIEW
  • Financial engineering can strip and recombine
    n 1 derivative instruments from a n-period
    coupon bond F, C1, Cn. Alternatively, a
    portfolio of annuities and zero-coupon bonds
    (i.e., bullet payments) can be constructed
    synthetically to be equivalent to the bond C
    units of a n-year unit annuity plus a n-year
    zero-coupon bond of principal F.
  • Synthesizing debtor (shorts) vs creditor
    positions?

44
Example Stripping Coupons From a Two-Period Bond
45
Synthetic Way to Fair Value n-Period Assets
that Generate a Fixed Annual Cash Flow
  • Need valuation skill Knowing how to find the
    value of a unit annuity paying one dollar per
    year for n years (V1,n).
  • V1,n depends only on the current market interest
    rate, R and the date of the endpoint of the
    stream, tn
  • V1,n (1R)-1(1R)-2 ...(1R)-n
  • Value of the one-dollar annuity (i.e., the
    bracketed sum of component values) is the sum of
    a geometric series.

46
The sum of such a geometric series in k is
Substituting (1R) for k gives value of unit
annuityNo problem on a calculator (for
reasonable n). ? With a PERPETUITY, the (1R)-n
term vanishes
UNDERLYING ALGEBRA
47
FAMOUS REVERSE-ENGINEERING FORMULA A
  • Cash flows from an n-year unit annuity may be
    replicated by a contract written as buying
    perpetuities and selling them forward.
  • The Law of One Price tells us that the value of
    the unit annuity at t0 has the same value as the
    value of a replicating portfolio of
    perpetuities

Formula a
  • Interpretation The first term in the sum is the
    value of the perpetuity at t0 the second term
    is the value given up in synthetically selling
    the instrument forward at date n at rate R. The
    n-year annuity generates the same cash flows as
    buying a perpetuity today and simultaneously
    contracting to sell the perpetuity forward in n
    years at the current interest rate R.

48
VALUE GIVEN UP IN THE FORWARD SALE
The cash flows for the perpetuity whose first
payment begins at tn1 is worth less at t than
it will be worth at tn
Value Today of Perpetuitys Cash Flows Due After
n
49
Famous Formula a embodies three synthetic
megacepts that help to interpret the value
V1,n.
  • 1) concept of a forward transaction (the sale of
    a perpetuity today for delayed delivery at tn)
  • 2) concept of a replicating portfolio of assets
    and liabilities (the spot purchase and forward
    sale)
  • 3) concept of a synthetic derivative instrument
    (the value of the synthetic replicating portfolio
    derives from the value of tradable underlying
    securities as the difference between the payoffs
    of two standard instruments)

50
Important Financial-Engineering Perspectives on
Replication
  • One can treat formula a as describing a contract
    or deal that establishes a synthetic incremental
    balance sheet and proceed to calculate the
    contracts net worth. The formula tells us that
    the interest-volatility risk of holding the
    perpetuity as an asset is reduced by accepting
    the interest-volatility risk of the liability
    that constitutes the forward sale.
  • Every multiperiod instrument may be valued as a
    series of forward item values.
  • Formula a corresponds also to a financial
    intermediary whose business plan is to lend via
    perpetuities and to issue a forward liability
    to finance some of the asset value.

51
By the Law of One Price, all replicating
portfolios have the same PDV.
  • We can show this by brute force for any n Take
    n1
  • Using formula a, V1,? for R.10 is

Double-Checking Must the direct-discounting
value .
52
First term in Formula a is the value (V1,?) of a
unit perpetuity. V1,? is severely exposed to
interest-rate risk. Value changes as interest
rates rise and fall.
  • When R .10, a unit perpetuity
  • is worth 10.
  • Suppose R rises to .125? V1,? 1/R?
  • Suppose R falls to .08 ? V1,? ?

8
12
53
It is easy to calculate how Fluctuations in R
change the value of an n-year unit annuity by
calculating V1,n for three benchmark values of
R Suppose n 2
  • R .10? First term is same as in the one-year
    calculation (10) only the value of the forward
    sale changes
  • V1,2 10 - (1.10)-2 10
  • V1,2 10 10(.826) 10 - 8.26
  • we can doublecheck by discounting the annuitys
    scheduled cash flows directly
  • 1/1.1 1/1.21 .91 .83

1.74
1.74
54
-- R .125? First term in the pricing formula
is now 8. The discount factor in the second term
is now (1.125)-2 0.79, so that
  • V1,2 8 - (.79)8
  • 8 - 6.32 1.68 (which lies below the R10
    value).
  • -- R .083? First term is now 12. (1.083)-2
    0.852,
  • V1,2 1.78 (above the R10 value of 1.74).

55
  • The value of the underlying asset and the
    synthetic forward liability move simultaneously
    but in an opposite direction. The forward sale
    trades away much of the assets IRR to the
    synthetic partner .
  • 1) As R rises 2.5 percentage points from R10,
    the negative forward position improves by 1.94.
  • 2) As R falls 12/3 percentage points, the
    negative forward position deteriorates by 1.96.

56
Managerial tools consist of technical
financial-valuation skills, risk-assessment
skills, and hedging concepts.Duration (D) is a
benchmark that can establish accountability to
stakeholders for managing IRR.
III. HOW INTEREST-RATE RISK CAN BE HEDGED
57
Risk Management Seeks to Price Risk Accurately
and to Limit Possible Fluctuations in Total
Return and Net Worth
  • In general, value fluctuations depend on
  • volatility of individual assets and liabilities
  • correlations among individual positions
  • explicit use of risk-management instruments
  • Some positions within a portfolio are natural
    risk offsets (or internal hedges) for others
  • for example, increased interest rates reduce
    values of both asset and liabilities. This Hedge
    is imperfect because the two effects are seldom
    equal.

58
Managerial Perspective on IRR
  • Opportunities to earn net interest income change
    not just because of changes in a borrowers
    default prospectsbut also because over the
    business cycle market-determined yields on the
    intermediarys deposits may change faster or
    slower than yields on its loans and investments.
  • Exposure to risk may be reduced
  • first and foremost, by asset diversification
  • by adjusting liability structure
  • by directly trading away risks via insurance,
    forward, or other derivative contracts

59
Overview Strategies for Managing Risk
  • Install systems that Measure Exposures (?RADAR)
  • Identify whether and how different exposures a
    deal creates can be
  • 1. Avoided
  • 2. Transferred to another party or Diversified
    (Insured or Hedged)
  • 3. Actively priced and kept within appropriate
    limits self-insured by Explicit or Implicit
    Reserve Accounts
  • Goal of Risk Manager is to choose a profitable
    and comfortable combination of strategies

60
Exploring the Metaphor The word hedge means a
protective position.
  • The root meaning of "hedge" is that of a
    carefully maintained natural "barrier,"
    "enclosure," or "screen" built up from a group of
    shrubs or small trees planted in close rows.
  • As a barrier, a hedge provides decent protection
    from dogs, but imperfect protection from smaller
    pests such as squirrels and crows.
  • When intended mainly as ornamental boundary
    markers, hedges serve further functions as fences
    that impede unwanted guests or eyes and control
    against soil erosion.
  • Query How do the screening, enclosure, and
    anti-erosion functions parallel the portfolio
    services performed by a "financial hedge?"

61
Hedging is opaque and usually imperfect. A
financial hedge seeks to erect one or more
counterbalanced positions to keep particular
classes of risks out of one's portfolio and to
control against "wealth erosion," especially
from large moves in recognized sources of risk.
62
Definition A hedged position is a
counterbalanced exposure to a risk. A second
transaction is developed to offset an initial
position so as to generate a counterbalanced
balance sheet.
  • Mixed metaphors abound in hedging vocabulary a
    hedge is presumed to stand on the two legs of
    its counterbalanced positions. The offsetting
    positions are described by analogy as "legs" that
    keep one's wealth standing when it is rocked by a
    potentially upsetting force.
  • It is unusual for the hedging leg to wholly
    match the preexisting portfolio of uncertain
    future cash flows.

63
LEGS OF A HEDGE
  • Opening a second leg helps to keep an
    institution's profits from tumbling below water
    at the slightest push.
  • Hedging Contrasts with metaphorical plunging
    jumping into an untested pool of water with both
    feet.

64
  • Risk Management means taking steps to price and
    to control the impact of individual-position
    risks on an institutions targeted bottom line.
  • Whether one welcomes or fears an upward or
    downward movement in a given interest rate varies
    with algebraic sign of one's portfolio "position"
    in the associated contract.
  • On any balance sheet, Assets have negative IRR
    exposure. Liabilities have positive exposure to
    interest-rate increases.

65
Managing Interest-Volatility Risk If
the future course of interest rates were known in
advance, IRR would not exist. Financial risk
comes from the dispersion of possible outcomes
due to unpredictable movements in financial
variables (here R). Worry attaches to
unpleasant eventsdownside possibilities.
  • For outstanding fixed-rate debt, increases in R
    harm a creditor and benefit a debtor. For debt
    whose terms are still being negotiated, the
    reverse holds.
  • Decreases in R have opposite effects.

66
For an FSF, IRR comes from the possibility of
adverse market revaluations of NW due to a ?R
Duration of NW captures the exposure to changes
in PDV valuation of every item on an FSFs
balance sheet and income statement
  • Portfolio revaluation is rooted in different
    positions different timings for their
    interest-rate resets.
  • Flows from maturing or prepaid positions must
    be put to work at fresh reinvestment interest
    rates. Sometimes this is good news, but
    sometimes it is bad.

67
  • Management needs to make IRR measurements not
    just for individual instruments, but for
    portfolio positions.
  • Measures of Portfolio Duration can be built up
    from synthetic instruments whose durations are
    straightforward to compute.

68
No appraisal method is an exact method. Users
must make allowances for errors in relying on
either MVA approach. PDV is only a valuation
model and should include an error term.
  • Marking to PDV value relies on hypothetical
    projections of returns and a procedure for
    selecting a discount rate that prices the
    uncertainty of the projections.
  • Model error can come from inserting either the
    wrong projections or the wrong interest rates
    into the PDV equation.

69
Dependence of D on the Ability to Make and
Support Appropriate Assumptions is the Linchpin
of PDV
Selecting and Logically Justifying Projections
and an Appropriate Reference Rate are Arts
70
  • ALCOs that have less faith in PDV employ a
    lower-tech way of measuring IRR. They table the
    time-to-repricing of the assets and liabilities
    on an FSFs banking book across of series of
    repricing buckets or windows also called
    timing segments to calculate the FSFs
    distribution of repricing gaps
  • Crudeness Compared to D and Convexity Bias is
    generated by letting distant () gaps offset
    shorter (-) gaps on a dollar-for-dollar basis.

71
If staff is careful, an ALCO can analyze
intelligently the mismatches revealed by such a
table.
  • Stress Tests and Scenario Analysis Seek to
    determine (e.g.) what happens if all interest
    rates move permanently up by X .
  • Might ask ALCO staff might to calculate how big a
    reduction the FSF will experience in accounting
    earnings on its existing positions over the next
    3 quarters and the following two years?

72
IV. Ways to Re-Engineer the Duration of Net
Worth
  • FSF profits and NW are better conceived as
    financially engineered stochastic payoffs on
    synthetic contracts for exchanging value
    differences. An intermediary promises to
    allocate to its owners the difference between the
    putatively observable difference between asset
    returns and deposit costs.
  • Financial Engineering creates synthetic
    contracts by recombining selected pieces of
    actual contracts.
  • Synthesization makes use of algebraic identities
    between PDV formulas for perpetuities, annuities,
    and coupon bonds. These formulas transform
    intuitive ideas of stripping and forward
    sales into algebraic operations.

73
Synthetic Perspective Offered by Financial
Engineering leads us to view an FSFs total
return on its NW as a weighted average of returns
on the firms portfolio of individualized nonzero
tangible and intangible balance-sheet positions,
with -of-NW portfolio shares as weights.
Similarly, the IRR of net worth (or indeed of
any balance-sheet position) is a weighted average
of the IRR of the positions or - component
instruments.
Insight
74
This Focus Clarifies that Value Creation and Risk
Management are Enterprisewide Affairs
  • This perspective uses an infinite Taylor series
    (i.e., a power series) to represent an FSFs NW
    as a synthetic or derivative contract. This
    contract is written on the sum of the numerous
    value differences (interest receipts, expenses,
    service fees, and value changes) that generate a
    portfolios net cash flows in all conceivable
    future periods.

75
  • This focus clarifies the contribution that each
    position makes to the firms overall profit and
    IRR. It also clarifies that adding
    offset-generating positions (hedging) can lay
    off some or all of the IRR in the flow of deals
    that an FSFs customers bring through its
    portals. (Laying off unwanted positions
    parallels the behavior of bookies and used-car
    dealers)

76
Essence of IRR management is Matching and
Mismatching the Durations and Convexities of the
Two Sides of an FSF Balance Sheet. Hypothetical
objective is to Control the Value of Owners
Equity.
MEASURING THE IRR OF AN FSFS BALANCE SHEET
  • Duration is useful because
  • (1r) is the accretion or compounding factor in
    interest accumulation.
  • P is the value of a particular instrument or
    balance-sheet position. Note that the minus sign
    recognizes that the relation between P and (1r)
    is inverse.

77
Why must ? ANS. The
Difference Rule of basic calculus tells us
  • Query Can 0? An Institution for
    which would be zero for all possible
    changes in R might be said to be completely
    protected or "hedged" against "interest
    volatility risk."
  • Query Is zero IRR what risk managers should aim
    for? No! Such immunization is not necessarily a
    desirable target for an FSF because giving up
    risk usually implies giving up some return.

78
Why is interest volatility important to FSFs?
  • Net worth is the difference in the aggregate
    values of each individual asset and liability
    across the balance sheet.
  • Variation in interest rates affects the value of
    every asset and liability in a banks portfolio
    that is not a par floater altering the
    profitability of almost every deal that was made
    in the past but has not yet matured.
  • Applying PDV to accounting statements gives us a
    disciplined way to aggregate whether and how
    interest-rate movements affect an FSFs income
    and NW bottom lines.
  • Changes in fair value of an institution's net
    worth (i.e., its ownership capital) arise as
    the sum of all changes in properly signed item
    values. S may be understood as a synthetically
    engineered contract whose item values fluctuate
    with changes in market yields.

79
When R Moves, FSF Staff Better Know What the
Duration of Net Worth is
80
As long as component portfolio positions are
PDV-weighted properly, Durations add across
portfolio positions to get DN
HOW TO CALCULATE DN
  • Let DAthe average futurity of the asset position
    and DLthe average futurity of an institutions
    debts
  • Formulas are true weighted averages because
  • WA and WL so that WA WL
    1 .
  • (These formulas are central to Week 5 and 6
    exercises)

81
Two Ways to Approximate when
1.
2.
Where rE is the opportunity cost of equity
capital.
82
Calculating pvbp of N
?P P(-D)?R
  • pvbp formula is the ?P formula with ? R set
    .0001 and P set N.
  • Why are the duration and pvbp of an FSFs
    stockholder-contributed net worth deserving of
    managerial attention? In what sense does DN and
    pvbp (N) 0 mean no net interest-risk exposure?

83
Simplest illustration of DN is to look at the IRR
of an all-equity one-asset bank. Suppose bank
assets are perpetuities paying 100,000 a year
when R.10.
  • What happens to banks NW when R rises to .125?
    We did the central calculation as a valuation
    exercise. Tangible NW falls to 800,000 a 20
    loss in NW.
  • Alternate Cases What if the bank had initially
    financed itself by taking a leveraged position
    consisting of 200K in equity and 800K in
    deposits?
  • By itself, leverage tends to magnify an owners
    IRR, but even zero-duration deposit contracts
    shift some IRR to depositors unless repayment is
    perfectly guaranteed.

84
ANY PAR FLOATER HAS ZERO D
Suppose deposits were par floaters whose
economic value is completely interest-insensitive.
The initial balance sheet has a substantial gap
between the D of its righthand and lefthand sides
  • Queries The D of deposits is zero and 5.
    If R rises to 12.50, the leveraged NW falls to
    zero. This 100 decline is five times as large
    as the 20 decline observed in the all-equity
    case.
  • Suppose DdepDA. What would be new value of DN?
    ANS DA. Effect of leverage is neutralized, but
    IRR remains.

85
V. NUMERICAL EXERCISES AND ISSUES FOR CLASSROOM
DICUSSION
  • Begin by Reviewing the Value of Envisioning IRR
    Management as an Exercise in Financial
    Engineering (Review and Exercises)

86
  • Every Multiperiod Instrument Establishes a
    Position in a Series of Forward Contracts
  • An algebraically negative relation between R and
    PDV of a security holds term by term for elements
    of coupon bonds of any maturity. Value reduction
    caused in any promised cash flow by rising rates
    is all the greater the further out in time a
    payment is due.
  • This simple insight tells us how we can explore
    the effects of ?R on the value of an FSFs
    positions and not just effects on the value of
    individual instruments.

87
  • In practice, risk managers treat fluctuations in
    a reference rate called the interest rate R as
    driving the yields on every instrument on their
    balance sheet.
  • The reference rate R is usually the yield on a
    particular n-period Treasury coupon bond.
  • However, when appropriate, R could be the yield
    on a mortgage or zero-coupon instrument.

88
Review Fair value of any instrument or
portfolio is a polynomial in (1R)-1 PDV
  • Changes in value due to changes in R are the sum
    of the effects of ?R on the values of each
    time-dated scheduled cash flow ak that is
    imbedded in the PDV of the portfolio.
  • PDV conception expresses two kinds of Value
    Additivity
  • 1) The value of a PDV sum is the sum of the value
    of the component pieces.
  • 2) The change in the value of the PDV sum is the
    sum of the changes in the value of its pieces.

89
  • Changes in interest rates change the PDV of
    individual balance-sheet positions. If interest
    changes and/or cash flows are unpredictable, so
    are the changes in position value.
  • The Replication Principle Relies on the Law of
    One Price Each dollar raised and invested at
    stale yields can be neither more nor less
    valuable than a freshly funded investment that
    replicates the same promised cash flows.
  • Analogy PDV acts like a time machine it tells
    us how the promised value of future payments and
    receipts must be discounted algebraically at the
    appropriate rate R to translate them back to an
    "appropriate(fair) present value.

90
Question 3 of Week 4 Exercise Illustrates This By
Asking You To View Annuities as Synthetics
Constructed From Long and Short Positions in a
Perpetuity
  • a. PDV of the perpetuity beginning today.
  • b. PDV of a perpetuity whose
    payments begin at date n1 if r is to remain
    unchanged. Also, its expected delivery price
    at t n.
  • c. Given that the market rate r is the contract
    rate, the synthetic forward contract is neither
    in nor out of the money today.
  • PV of a synthetic unit annuity of long and short
    positions

91
Exercises on Portfolio Duration and Net Worth
Problem Number 1 Suppose a newly chartered bank
acquires perpetuities paying 30 million once a
year. a. Assuming the bank initially funds its
assets entirely by owners equity and the market
interest rate on perpetuities of the risk class
held by the bank is rA .10. Find the duration
and pvbp of the banks tangible net worth.
92
Answer to All-Equity Problem
Assuming 1 on fresh positions, the
governing formula expresses DN as a weighted
difference formula needed a. In
no-leverage case,
years. What is DL? 11
years?
93
b. Suppose the bank sells 250 million of
uninsured deposits on which principal and a
payment of 8 interest are due in one year.
Assume that the cash is immediately distributed
to stockholders (perhaps via a share repurchase
program), r remains at .10 and re .20. Show
what this transaction does to the duration and
pvbp of the banks tangible net worth.
94
  • Answer to Part b
  • Why not 30?MVTNW
    A - L 300 - 250 50In this case, the asset
    position is leveraged.
  • Why not
    divide by 30?
  • 66-561 years.
  • N.B. the -5 years measures the extent to which
    the leveraged IRR in the asset is passed on to
    creditors.

95
Stress Test Could This Bank Survive a 200 bp
increase in R?
  • Suppose we had asked instead, how large a ?R
    would be required to drive MVTNW to zero,
    assuming the banks cost of equity capital was
    .20 per annum?
  • First find pvbp
  • pvbp -DP(.0001) (50m)(.0001)
    -254,200.
  • Then divide initial MVTNW by pvbp 196.7
    basis points

96
c. What would DN be if 290 million of the 8
one-year uninsured deposits had been issued
instead? Note that DN increases with the extent
of deposit funding because the added leverage
increases its loss exposure.
97
Answer to Part c MVTNW 300 - 290 10. What
is DL now? 301 years This is an
outrageously large IRR exposure. DN is usually
kept between 2 and -2 years nowadays. Natural
Stress Test for depositors to apply How large a
move in R would wipe out N? ANS
98
d. Suppose instead the bank had issued 290
million in federally insured perpetual deposits
paying 8 interest once a year. Find DN. Why is
this value less than case c? Why is it even less
than case a?
99
  • Answer to Part d
  • Given the banks high leverage, insurance is
    needed to make low rL credible. Why?
  • DN
  • 330 - 391.5 -61.5 years
  • What does a negative DN mean
    intuitively?
  • case d is much less than case c because the
    duration of the deposit funding goes from being
    much lower to even higher than the duration of
    the assets.
  • case d is less than case a because FSF managers
    have gone beyond hedging. They have reversed
    stockholders interest-rate risk exposure at the
    same time that they leveraged their investment in
    the FSF.

100
APPLYING DN TO MARKET CAPITALIZATION, S
  • Same approach can be used to approximate the IRR
    of stock-market capitalization. Our valuation
    method assumes that balance-sheet positions will
    be held forever and that the market rate of
    return on bank equity is always RE .20.
  • a. Find the market value of S the banks total
    net-worth position for case 1.d.
  • b. Find the value of the banks tangible net
    worth (TNW) for this same case.
  • c. Suppose enterprise-contributed intangible net
    worth has the value EI 10. Find the value of
    government-contributed net worth, FG.

101
Accounting (i.e., GAAP) NW is an Imperfect
Estimate of Stock-Market Value S
  • The market capitalization (S) of a firm may be
    defined in two ways (1) as the product of its
    share price times the number of shares
    outstanding and (2) as the bottom line of its
    economic balance sheet.

102
Ignoring Stock-Market errors in valuation (v), a
banks market cap S equals the sum of MVTNW
plus unobservable component values of
enterprise-contributed NW and government-contribut
ed NW.
S Estimates MVTNW EI FG ( v)
103
Tangible vs. Intangible Positions (Review)
  • Tangibility relates to the ease with which an
    asset can be valued separately and sold to
    another FSF. (Tangibility changes with
    information and contracting technologies).
  • An intangible asset is either a right conferred
    by a government or other corporation or it is a
    source of value that does not have a separate
    physical existence from the other assets of a
    firm.

104
Questions 2 and 3 apply the concept of duration
to a banks market capitalization (S). a. What
important categories of enterprise-contributed
intangible positions contribute to a banks
market capitalization (S)? What
government-contributed intangible asset would an
economist perceive to constitute a potentially
important, additional part of S?
105
Problem 2
a. Projected Annual Income 30 - (.08) 290
30 - 23.2 6.8 million If assets and
liabilities are projected not to change over
time, S may be modelled as a perpetuity S(N)
34 million b. MV of TNW 300 -
290 10 million c. FG S-MVTNW -EI 34 -20
14 million.
106
  • Please express the duration of a banks market
    capitalization (DS) as a function of the
    durations of its tangible assets (DA), its
    tangible liabilities (DL), and its
    enterprise-contributed and government-contributed
    net intangible positions (DE and DG).

Answer DS wADA wLDL wEDE wGDG wA wL
wE wG 1 WA MVA/S WL ? WE ? WG ?
107
  • Assume that, at current interest rates, DL 0 and
    DE DA10 years. Assume that the market value of
    corresponding balance-sheet positions are
    SFG10 and (AE) 100. For the banks
    market capitalization to be insensitive to
    increases in interest rates, what would be the
    implied duration of the government-contributed
    equity position?

Ans DS 0 iff. DF -100
108
Policies for Controlling FG Reducing the Amount
of IRR Shifted to the FDIC
  • Return to case where FG 14 mil. In what two
    ways could the government make its exposure to
    interest-rate risk actuarially fairer to
    taxpayers?
  • Charge an appropriate risk-based fee for
    guarantees (i.e., raise explicit charges)
  • Force bank to change its Balance Sheet
  • a. Lower DE and DA
  • b. Raise DL
  • c. Reduce leverage

109
Gambling vs. Hedging at Fannie and Freddie?
110
SWINGING THE BET
111
  • Potential True/False (Explain) Questions
  • a. A bank cannot maximize the market value of its
    net worth and minimize its IRR at the same time.
  • b. Authorities can safely ignore the liquidation
    value of a financial institution's tangible
    assets as long as it remains a going concern.
  • c. In purchasing or analyzing the value of a
    going financial-services concern, one must look
    at projections of its future earnings and at its
    current balance sheet.
  • d. Market-value accounting for deposit
    institutions is unnecessary and too impractical,
    expensive, and dangerous for authorities to
    consider seriously.
  • e. The maturity of many deposits and loans are at
    the option of the customers. These customer
    options mean that increases in R lower values of
    borrower-callable claims but leave values of
    depositor-puttable claims more or less unchanged.
  • f. There is no reason to insist that current
    values of real estate accepted as collateral on
    loans have a bearing on a banks loan-loss
    reserve. The lenders do not want the real estate
    sold in the weak market and the houses are
    certainly not going anywhere.

112
Because the durations of instruments and
portfolios vary as interest rates change,
static control strategies are inadequate.
VI. Dynamic Hedging
  • It is a disastrous mistake to suppose that the
    duration or convexity of an institutions net
    worth is a constant that managers may set once a
    quarter or so and then forget about.
  • Recall landscaping metaphor IRR management
    may be likened to a householders trimming the
    hedges on the boundaries of its yard. The
    managerial implications of this metaphor turn on
    the need to expect rain (adversity or good
    luck) and to plan to respond to the amount of
    rain that falls. This trimming must be planned
    to occur from time to time, and to occur more
    frequently the more it rains.

113
Regular readjustment of hedges resembles
"trimming." Continual realignment of the
durations of the two sides of an FSFs balance
sheet is called dynamic hedging.
  • Dynamic hedging seeks to offset changes in
    durations of A and L as R changes and options are
    exercised. Contrast with mindless
    once-and-for-all or passive static strategies
    for coping with interest-rate change.
  • Difference lies between totally controlling and
    partially and temporarily managing interest-rate
    risk exposure.
  • Dynamic Hedging is indispensable because an
    institution cannot afford not to sell hedges
    and options to its customers.

114
Both Voluntary vs. Involuntary Portfolio
Mismatching Occur
  • Customers routinely hold valuable imbedded
    options that let them retime loan and deposit
    contracts e.g., for early loan repayment, for
    refinancing, for early deposit withdrawal, and
    for activating credit lines for taking down
    annuities or policy loans in life insurance
    contracts. The values and durations of these
    options change with interest rates.
  • Customers pay handsomely for optionality.
    Compensation paid for optionality is a profitable
    part of almost every deal a bank writes.
  • Customers often fail to appreciate the cost of
    these options.
  • FSFs often make options troublesome to exercise.


115
The best proprietary FSF models of IRR
internally adjust interest spreads to price
the optionality that imbedded puts and calls
conveys to its customers.
  • Maturity of a passbook account is not really
    zero. Maturity is entirely at the customers
    option. The speed of customer deposit runoff
    caused by rising market interest is not fixed.
    It depends on how quickly an FSF resets its
    yields when and as market interest rates rise.
  • Correspondingly, on the other side of an FSF
    balance sheet, prepayments are also an endogenous
    variable in the system. The SPEED of loan
    runoffs rises when interest rates fall.

116
OPTIONALITY IS AN IMPORTANT SOURCE OF CONVEXITY
  • Whichever way interest rates move, one or another
    set of customers finds its imbedded option in the
    money and truncate scheduled FSF contract
    benefits.
  • FSF managers and regulators know that DA and DL
    change with interest rates, not just because the
    PDV of given positions change, but because
    interest-sensitive customers can alter these
    positions by prepayments, deposit flows, and loan
    requests that activate implicit or explicit
    credit lines.
  • Long-run survival in a repeat business forces
    FSFs to accept customer-initiated variation in
    the timing of funds flows.

117
  • Customer optionality is increasingly recognized
    as creating by itself a negative asset
    convexity and positive liability convexity.
  • Increases in R shorten maturities of liabilities
    and lengthen those of assets lower values of
    borrower pre-payment options but increase values
    of depositor-puts.
  • Decreases in R do what to same values?
  • 1) increase value of borrower calls
    shortening asset durations
  • 2) reduce value of early withdrawal options
    lengthening liabilities

118
A. Macro HedgingB. Interest-Rate Swaps and Swap
Duration C. Calculating Duration of Swaps D.
Background for Banc One Case
VII. Swap-Based Synthetic Balance-Sheet Surgery
  • Edward J. Kane
  • Boston College

119
Hedgers Must Use Market-Value Accounting (MVA).
  • Market-value accounting enters asset and
    liability items at synthetic values that are
    either derived from hypothetical models or
    taken from market values observed on comparable
    substitute instruments.
  • Using comparables to assign item values is a
    strict form of marking to market. But this
    requires a market in which trading can be
    observed.
  • Carrying out a model-based revaluation of items
    across the balance sheet may be described as
    generating fair values via a marking to
    model.

120
Improving on Historical Costs
  • 1. If increases in market interest rates can
    impair the values of loans and debt
    instruments, GAAP numbers could be adjusted by
    reserving for this danger and charging off the
    value of impairments that occur.
  • 2. Conscientious analysts could impute these
    reserves and market-induced revaluations of bank
    positions even if few banks wish to fully report
    them.
  • 3. Imputations could combine two kinds of
    evidence
  • Implications of movements in stock prices.
  • Opportunity-cost reworkings of the bottom lines
    of accounting reports of the bank and its major
    customer or customer groups.

121
A. Macro Hedging
  • This segment focuses on Macro Hedging
    Possibility of using as few as one transaction to
    hedge a portfolio of positions rather than
    hedging items one-by-one.
  • Financial engineering provides methods for
    integrating the effects of different risk
    exposures on the capital an FSF needs to support
    them.

122
Fully Integrated View of FSF Risk Management
Risk Analysis
Risk Adjustment
IRR Credit Risk Appraisal
Originating structuring deals
Info.
Services
123
B. Swap A particular kind of forward contract
between two counterparties
  • Interest-Rate Swap An agreement to exchange the
    coupon interest flows from two different
    hypothetical or notional instruments over a
    series of future settlement dates.
  • Each coupon-swap agreement creates synthetically
    a financial instrument that could not otherwise
    be traded in financial markets. Aim is
  • to reduce borrowing costs
  • to hedge interest-rate risk, or
  • to speculate (i.e., gamble) on the future
    course of interest rates.

124
Vocabulary The maturity of a swap iscalled its
tenor.
  • The usage traces to tenors Latin meaning as a
    course of continuous or uninterrupted progress.
  • Each subobligation has its own maturity.
    Tenor stresses that the final item is no
    different from earlier items.
  • Two nonfinancial meanings of tenor Besides its
    additional meaning as a voice quality, tenor
    can also mean the subject of a metaphor.

125
Other Swaps Terminology
  • Notional Value assumed face amount P used by
    contract in translating contract interest rates
    into cash flows
  • Half Swaps Fixed Half vs. Variable Half
  • Selling on market or at-the-market both halves
    have equal value no premium or discount
  • Selling off-market instances where obligations
    imposed by the two halves of a swap are not
    equally valuable at current interest rates.
    E.g., value of the PF and RF halves might be
    substantial, when PV and RV are not.

126
As an incremental balance sheet, every
interest-rate swap has two parts a pay half
and a receive half. Each side accepts an
obligation and receives a claim to something
valuable
  • -- RVPF Receive Variable Rate, Pay Fixed Rate
  • -- RFPV Receive Fixed Rate, Pay Variable Rate

? Concept of a half-swap Receive
half ? an on-balance-sheet asset Pay
half ? an on-balance-sheet liability
127
Underlying notional instruments on which swaps
are based have an exact or rough cash-market
counterpart. The different notional instruments
have the same maturity and differ as to whether
the contract interest rate on the instrument is
fixed (Rt) or floating ( ).
  • The party that is long the fixed-rate obligation
    is usually of higher credit standing than the
    short. This side Pays Fixed, Receives Variable
    PFRV or RVPF.
  • RxPz Notation mimics the order of a balance
    sheet.
  • Cash Settlement only the net cash-flow
    difference is paid on any settlement date. Why
    is this efficient?

128
  • Let P be the notional principal that is used to
    calculate the interim cash flows. P need not be
    precisely the same as the principal on the
    underlying cash instruments. Rather in an OTC
    market it is a negotiated variable that can be
    used to equalize the initial market value of the
    two sides of the swap.
  • At each settlement date (typically every six
    months), the floating rate is ordinarily
    reset, although the settlement and reset dates
    are in principle contracting variables. The
    reset makes the payment due at the next
    reset date knowable in advance nonstochastic.
  • The check written for the difference at each
    settlement date is called the difference check.
    The payline equals the absolute value of ( -
    R) P.
  • At some dates, the payoffs go from the fixed side
    to the floating side at other dates, funds flow
    the other way.

129
A Replication Perspective Swaps are synthetic
substitutes for financial intermediation which is
an ancient financial-engineering substitute for
direct finance.
  • Opportunity Costs of undertaking a swap parallel
    the transaction costs we identified in comparing
    the costs of direct and indirect finance.
  • 1) Expenses of shopping for best deal
  • 2) Expenses of Due Diligence
  • 3) Contracting and Enforcement Expense

130
Standard RFPV Swaps Example
  • July 1, 1998
  • initiate fixed-for-floating interest rate swap
    with notional principal of 1,000,000 and tenor
    of 2 years
  • January 1, 1999
  • RECEIVE 5 per annum fixed rate
  • PAY OUT July 1, 1998 six-month LIBOR rate (4.5)
  • July 1, 1999
  • RECEIVE 5 per annum fixed rate
  • PAY OUT six-month LIBOR rate set January 1, 1999
  • January 1, 2000
  • RECEIVE 5 per annum fixed rate
  • PAY OUT six-month LIBOR rate set July 1, 1999
  • July 1, 2000
  • RECEIVE 5
Write a Comment
User Comments (0)
About PowerShow.com