Title: The Investment Decision in the International Context
1The Investment Decision in the International
Context
2Topics
- Basic capital budgeting (review)
- Special problems evaluating international
projects - Technical issue
- Adjusted Present Value (APV)
- Cash Flow issues
3Basic Capital Budgeting (review)
4Basic Capital Budgeting (review)
- I. Steps in Capital Budgeting
- Project Cash Flow
- Calculate NPV
- II. Key Issues
- Predicting cash flows
- Choosing approriate discount factor
5Basic Capital Budgeting (review)
- I. Cash flow projection
- Calculate Net Operating Cash Flows
- Tax Calculation
- depreciation
- taxable income
- tax
6Basic Capital Budgeting (review)
- I. Cash flow projection (continuation)
- After Tax Income
- After Tax Cash Flows (add back depreciation)
- Investment Cash Flows
- Net after-tax Cash Flows
7Basic Capital Budgeting (review)
- II. PV Calculation and Decision
- Compute NPV (or IRR etc.) and make decision
- based on net cash flows
- normally use WACC
8Example Wilcox Enterprises
- Initial investment 10 M
- Net after-tax CF 1.75M / year perpetuity
- Expected return to equity 21
- Expected return to debt 14
- Effective marginal tax rate 35
- Debt/Value ratio 50
9Discussion Discount factor issues
- Why use WACC of the firm to evaluate a specific
project? - WACC is valid under the assumption
- The project replicates the firm.
10Discussion Discount factor issues
- WACC is valid if the project replicates the firm
with respect to - Risk expected return required by market
- Components of WACC formula
- Debt ratio
- Effective marginal tax rate
11Weighted average cost of capital
12Discussion Discount factor issues
- WACC is appropriate discount factor when
- The new project has the same risk profile as the
firm as a whole - The new project uses the same financial structure
as the firm as a whole - No special financing connected to the project
- Financing for the project is taxed the same way
as all other financing for the firm
13Discussion Cash flow issues
- Most cash flow issues do not affect validity of
WACC as a discount factor. (Unless they raise
one of the above issues.) - However, if WACC must be abandoned, it does have
implications for cash flows considered.
Specifically cash flows related to financing
(which are normally ignored) must be considered.
14Cash flows ignored using WACC
- Financing for the project
- Example Financing for the previous WE example
involved receiving 5M in proceeds of a bond
issue annual interest payments (at 14) of
700,000 and an ultimate repayment of the 5M. - Why are these cash flows ignored?
15Cash flows ignored using WACC
- Tax shields from financing
- Example In addition, deducting these interest
payments from income results (at a 35 tax rate)
in a savings of 245,000 per year. - Why are these cash flows ignored in evaluating
the project?
16Conclusion on WACC
- If the assumptions required for WACC to be valid
do not hold, - It may be necessary to use a different discount
factor - Cash flows associated with the financing of the
project must also be considered explicitly
17Special problems evaluating international projects
18Special problemsLocal cash flows
- Sovereign Risk risk of
- sudden regulatory change
- even expropriation
- Opportunity for
- concessionary financing
- tax holiday
- Guaranteed markets or supplies
19Special problemsLocal cash flows
- Opportunities for special financial structure
- for example project finance
- Differences in tax treatment
20Special problemsGetting Funds Home
- Currency value (exchange rate risk)
- Possible funds blockage (political risk)
- Tax consequences
21Other issues particularly common in international
projects
- Spillover effects impacting rest of MNE
- Real options
- for example follow-on projects
22Consequences of special problems for
international capital budgeting
- Virtually all of these issues affect estimation
of cash flows - Those that affect the risk of the project, offer
opportunities for special financial structure, or
affect tax treatment of financing invalidate the
WACC approach - In these cases APV should be used.
23Adjusted Present Value
24Calculating APV
- Determine after-tax cash flows for the project
itself. - Find cash flows (positive and negative) of
financing including value of tax shields - Calculate NPV of these net cash flows using the
opportunity cost of capital for the project.
25Calculating APV(continued)
- Determine the amount of additional debt that must
now be issued (or liquidated) to restore the
parent to its target debt ratio. - Calculate the value of the tax shield created
(lost) as a result of the additional debt. - Calculate the present value of the tax shield
using the after-tax cost of debt.
26Calculating APV(continued)
- 7. Add the PV of the tax shields from the
adjustment to the PV of the project and its
financing to obtain APV
27Example Wilcox Enterprises
- Suppose the expansion project of the previous
example is to be built in Taiwan instead of at
home. All facts about the cost and cash flows of
the project as well as about the cost of capital
to WE continue to apply.
28Example Wilcox EnterprisesAdditional Information
- If the project is built in Taiwan, the
opportunity cost of capital (the cost when
all-equity financing is used) is 18 - The effective marginal tax rate for operations in
Taiwan is 20.
29Example Wilcox EnterprisesAdditional Information
- The Taiwanese government has offered a loan of
7M at 5 interest if the project is built.
Interest is to be paid in annual installments
with the principal repaid at the end of five years
30Cash Flow Issues
31Three-stage cash flow projections
- Project cash flows from the subsidiarys point of
view. (local currency) - Project cash transfers to parent and their costs
including tax consequences - Adjust for spillovers affecting the rest of the
global enterprise
32Local Cash Flows
- Allow for effects of local regulations, legal
system, culture etc. in estimating cash flows - Political Risk (Scenario analysis)
33Transfers and their Cost
- Exchange rates (use forward rates where possible
- Risk of currency blockage (political risk)
- Taxes
- Local Dividend withholding or other taxes owed
when repatriating profits - U.S. The project generates foreign tax credits
usable against other foreign income or additional
U.S. taxes will be due on the repatriated income.
34Impact on the rest of the MNE
- Adjust for spillovers and intangible
cost/benefits that are not reflected in the
projects financial statements - Remove misleading effects of transfer pricing,
fees and royalties - Adjust for value of real options generated
35Global cost/benefits
- Spillovers
- Cannibalization of sales of other units
- Creation of incremental sales by other units
- Intangible benefits
- Diversification of production facilities
- Diversification of markets
- Provision of a key link in a global service
network - Knowledge of competitors, technology, markets, or
products
36Transfer prices
- Transfer prices are internal prices used for
transfers of goods within the MNE. - If they do not reflect market value, using them
to calculate cash flows can distort the value of
a project
37Remove misleading effects of Transfer Pricing
- Use market costs/prices for goods, services and
capital transferred internally. - Add back fees and royalties to project cash
flows, because they are benefits to the parent. - Remove the fixed portion of such costs as
corporate overhead.
38Real Options
39The Goldmine
- This year
- Cost to prepare mine 1 million
- Gold that will be made accessible 40,000 oz.
- Next year
- Cost to extract gold 390/oz.
- Expected price of gold 400/oz.
- Question To prepare the mine or not
- Required return 15
40Expected NPV calculation
- Resoundingly rejects the project
- Expected CF next year
- 40,000(400-390) 400,000
- Expected NPV
- 400,000/1.15 -1,000,000 -652,174
- Fallacy This approach ignores the option not to
produce next year.
41Next years gold market
- The gold market will be either good or bad with
equal probability - If good, gold will be worth 500/oz.
- If bad, gold will be worth 300/oz.
- Note expected value of gold is still 400/oz.
42The decision tree
- Preparing the gold mine buys you a (real) option
because you get to wait until you know the price
of gold before deciding whether to extract it or
not.
43If gold market is bad
- Clearly you will not choose to spend 390/oz. to
extract gold worth 300/oz. - Instead, the mine will stand idle.
- Thus, cash flows will be zero if the market turns
out to be bad.
44If gold market is good
- Extracting the gold will be worthwhile
- PV40,000(500-390)/1.15
- 4,400,000/1.15
- 3,826,000
45Value of the option
- Thus the value of the real option is
- 0.50 0.5 3,826,000 1,913,000
- In fact it is worth spending the 1 million to
acquire this option
46NoteVolatility increases option value
- Suppose gold price were even more volatile (but
with same expected value) - In good market price 600
- In bad market price 200
- Present value of cash flow in good market
increases to - 8,400/1.15 7,304,000
47Volatility effect (continued)
- In bad market, cash flows remain zero
- The value of the option thus increases to 0.50
0.5 7,304,000 3,652,000 - Investing the initial 1 million is even more
attractive