Title: Budget Context for Academic Planning
1Budget Context for Academic Planning
- Senate Meeting
- October 22, 2009
2Agenda
- 2008-09 Year-End Highlights (Balance Sheet)
- Budget Plan Update
- Review of Budget Plan 2009-2012
- Key Budget Risks
- 2005-06 to 2008-09 Budget Expenditure Analysis
31) 2008-09 Highlights Balance Sheet
- Total Assets decreased to 1,359M (Last year
1,383M) - Cash and Cash Equivalents decreased by 81M from
162M to 81M. - The University transferred 82M to a laddered
fixed income investment to take advantage of
better returns available for longer term
investments. (4 return vs. lt1 return) - (Balance Sheet provided as Appendix 1 at end of
presentation)
41) 2008-09 Highlights Balance Sheet
- Capital Assets decreased to 651M net of annual
depreciation (Last year 684M) -
- York Research Tower 15M
- Nadal Centre Renovation 1.5M
- Library Acquisitions 7M
- Furniture 5M
- Computers/Telecom 3M
- Miscellaneous Other 11M
- Less Annual Depreciation (45)
- Transfer of Archives Project to Investment in
Lease (31) - Investments increased by 17M to 449M (Last year
432M) - Decline in Market Value (56M)
- New Contributions 7M
- Distributions for 2008 (9M)
- Additions to Laddered Bond Fund 82M
- Transfer of Tribute Mortgage to Accounts
Receivable (9M)
52008-09 Highlights Endowment Growth (As at
April 30)
61) 2008-09 Highlights Balance Sheet
- Long-Term Debt decreased to 313M (Last year
343M) - Principal payments on outstanding mortgages and
loans are 4M annually - Passey Mortgage matures 26M in 2010 (Fully
funded) - 300M in bullet bond debentures mature in 2042
and 2044. To date sinking fund has 31 million
set aside - Net Asset Deficit increased by 85M to 120M
(Last year 35M) - Timing difference created by Semester extension
55M - Ancillary Deficit Bookstore/Parking 4M
- Internally Financed Assets 1M
- Operating Budget Deficit 25M
72008-09 HighlightsDeficit (Net Assets Balance
As at April 30)
82009-2012 Budget PlanSummary
Significant reduction to enrolment revenue - 25M
over 3 years
Amounts for Awards/Chairs to offset Endowment
shortfalls
Budget Cuts 3.5 / 3.5 / 3.5
Budget Deficit over next 2 years
92) Undergraduate Enrolment Update
Summer/09
- Budget Assumptions (June 2009)
- Budget revenue projection assumed a 10 (300 FTE)
decrease from last summer - Revenue impact was a 3M reduction to previous
plan - Current Update (October 2009)
- Total eligible and ineligible undergraduate FTEs
were up about 1.0 - BIUs were essentially flat
10Undergraduate Enrolment Update- Fall 2009
- Budget Assumptions (June 2009)
- 2009 Targets were 1.6 lower than 2008 Actuals
- Budget revenue projection assumed a 15 decrease
in first year intake, and - Significant reductions in retention into upper
year - Budget revenue impact was a 9.5M reduction from
previous plan - Revenue impact carried forward into future years
- Current Update (October 2009)
- First year intake and upper year retention are
looking better than expected. - Total enrolments (heads) are running 3 above
targets - Total enrolments (FTEs) are running 2 above
targets - Revenue impact remains uncertain but should be
positive compared to June/09 budget assumption
11Eligible Fall/Winter Enrolments 2008 2009
Targets and Actuals to Date
Data is for undergraduate, direct entry programs
only. Does not include data for Education, Law
and Nursing
12Ineligible Fall/Winter Enrolments 2008 2009
Targets and Actuals to Date
Data is for undergraduate, direct entry programs
only. Does not include data for Education, Law
and Nursing
13Fall FTEs Projection About 2 Above Target
142) Analysis of Fall/Winter Total Enrolments
- It is early in the enrolment cycle.
- Care should be taken in interpreting total
student (head count) results - Students are still adding dropping
courses/programs - FTE/Heads and BIU/FTE rates have been falling
over the past several years - Effects of the Tuition Credit Option yet to be
analyzed in these results
152) Update on Investment Performance to
September 31, 2009 ( Preliminary)
162) Key Budget Risks
- Enrolment Recovery
- Capital Market Recovery
- Endowment Distribution
- Pension Fund Performance
- Tuition Fee Increase Assumptions for 2010-11 and
beyond - Operating funding for new Capital Projects
- Funding Impact of Accessibility for Ontarians
with Disabilities Act - Implementation of Budget Plan reduction measures
17Budget Expenditure AnalysisMethodology
- Provides a consistent comparison of expenditures
across the University over the period 2005-06 to
2008-09. - Actual expenditures restated in each year to
reflect the organizational structure in existence
in 2008-09. - Actual expenditures adjusted for the change in
the budget carryforwards.
18Budget Expenditure AnalysisExpenditure
Comparison Table
1919