Title: Company Overview
1Crimson Exploration Inc.
- Company Overview
- June 30, 2007
2Cautionary Statement Regarding Forward-looking
Statements
- Certain statements included in this presentation
are "forward-looking statements" under the
Private Securities Litigation Reform Act of 1995.
Crimson Exploration Inc. (Crimson or the
Company) cautions that strategic plans,
assumptions, expectations, objectives for future
operations, projections, intentions, or beliefs
about future events may, and often do, vary from
actual results and the differences can be
material. Some of the key factors which could
cause actual results to vary from those Crimson
expects include changes in natural gas and oil
prices, the timing of planned capital
expenditures, availability of acquisitions,
uncertainties in estimating proved reserves and
forecasting production results, operational
factors affecting the commencement or maintenance
of producing wells, the condition of the capital
markets generally, as well as the Companys
ability to access them, and uncertainties
regarding environmental regulations or litigation
and other legal or regulatory developments
affecting Crimsons business. Statements
regarding future production are subject to all of
the risks and uncertainties normally incident to
the exploration for and development and
production of oil and gas. These risks include,
but are not limited to, inflation or lack of
availability of goods and services, environmental
risks, drilling risks and regulatory changes and
the potential lack of capital resources. The SEC
has generally permitted oil and gas companies, in
filings made with the SEC, to disclose only
proved reserves that a company has demonstrated
by actual production or conclusive formation
tests to be economically and legally producible
under existing economic and operating conditions.
The Company and its independent third party
reservoir engineers use the terms probable and
possible to describe volumes of reserves
potentially recoverable through additional
drilling or recovery techniques that the SEC's
guidelines may prohibit the Company from
including in filings with the SEC. These
estimates are by their nature more speculative
than estimates of proved reserves and accordingly
are subject to substantially greater risk of
being actually realized by the Company. All
estimates of probable reserves in this
presentation have been prepared by independent
third party engineers. More information about the
risks and uncertainties relating to Crimsons
forward-looking statements are found in the
Companys SEC filings.
3Summary Company Overview
- The Company was renamed Crimson in June 2005
following the February 2005 recapitalization of
GulfWest Energy - Publicly traded on the NASDAQ bulletin board (TK
CXPO) - Producing assets primarily focused in South
Louisiana and South Texas / Texas Gulf Coast - Emerging plays in the DJ Basin, Ft. Worth Barnett
Shale and Mississippi CBM - 289.5MM acquisition from EXCO Resources, Inc. in
May 2007 - Pro Forma 2006 EBITDAX of 166 million
- Financed 100 through an increased revolver
(200MM) and a second lien facility (150MM) - Equity capitalization of 87 million (common,
plus liquidation value of preferreds) - Pro forma proved reserves of 141 Bcfe _at_ 1/1/07
- 79 proved developed 84 natural gas 6.8 year
proved reserve life - 80 operated 70 average working interest
- Strip pre-tax proved PV-10 of 567 million
(based on NYMEX strip on 5/8/07) - 56.7 MMcfe/d current production (January 2007)
- 140 bcfe in unrisked probable and possible
reserves over 100 drilling locations - Experienced management and technical staff teamed
with high quality financial sponsor - Average experience of over 25 years
- Oaktree Capital Management (Oaktree) owns 62
of Company on a fully diluted basis (1)
4History
2000- - Funding from Aquila Energy
Capital bought Colorado, South Texas 2001
and Grand Lake/Lacassine properties
2002- - Aquila Energy Capital
withdraws funding due to Aquila liquidity
crunch 2004 - Limited capital for
development/exploration
- December 2004 desperate financial
state 2005 - Oaktree Capital Management acquires
stake through preferred equity infusion
(February) - CEO Allan Keel and CFO Joseph Grady
join Company in connection with Oaktree
recapitalization (February) - Reincorporated as
a Delaware corporation / becomes Crimson
Exploration Inc. (June) 2007 - Announces
acquisition of assets from EXCO (May)
5Experienced Management Team
6Experienced Board of Directors
7Gulf Coast Acquisition Overview(acquired 5/2007)
- Primarily underexploited assets acquired by
Kerr-McGee in April 2004 from the Westport
Resources acquisition - Significant low-risk development opportunities
due to low historical investment - EXCO divested due to preference for longer-lived
reserves, outside core areas - 255 producing wells
- gt83,000 gross acres in prolific producing trends
- Proved reserves of 95 Bcfe
- Strip pre-tax PV-10 of 425 million(1)
- 75 proved developed 92 natural gas
- 80 operated, 65 average working interest
- Unrisked 3P reserves of 235 Bcfe(2)
- Over 100 identified drilling opportunities
- Current production of 50.7 MMcfe/d(3)
- 2006 EBITDAX of 157 million
Field Overview
- Over the course of the last 5 years, the EXCO
assets were owned by multiple companies as a
result of industry consolidation
(1) Based on Netherland, Sewell Associates,
Inc. report as of December 31, 2006, and NYMEX
strip as of May 8, 2007. (2) Proved reserves are
third party engineered. 3P reserves include
unrisked probable and possible reserves per
Crimson management. (3) As of January 2007.
8Benefits of the Gulf Coast Acquisition
- Establishes platform for visible, capital
efficient asset growth - Critical mass in core operating regions
- Sizable acreage position in prolific producing
trends, over 83,000 gross acres - Drilling inventory of 24 Bcfe of PUDs and 140
Bcfe of probable / possible reserves (unrisked) - Strong cash flow for debt reduction and drilling
capital - Over 100 drilling opportunities on probable /
possible reserves - Potential exploitation from new prospect
generation - Managements past affiliation with the assets
makes Crimson a uniquely qualified buyer - Familiarity allows for better understanding of
low-risk upside (95 ex-Westport assets) - Ability to rapidly identify existing production /
cost enhancement opportunities to increase value
9Areas of Operation(proforma for EXCO Property
Acquisition in 5/2007)
( in millions)
Total
Mississippi
Proved Reserves (Bcfe) 141.4
Gas 84 Production (MMcfe/d)1 56.7 Strip
PV-10 567 Reserve Life (Years) 6.8x 3P
Reserves (Bcfe) 281.6
Proved Reserves (Bcfe) 0.3 Gas 0 Production
(MMcfe/d)1 0.1 Strip PV-10 1 3P Reserves
(Bcfe) 0.3
DJ BASIN
BARNETT SHALE
Colorado
Proved Reserves (Bcfe) 7.9 Gas 75 Production
(MMcfe/d)1 0.7 Strip PV-10 24 3P Reserves
(Bcfe) 7.9
WEST TEXAS
GULF COAST
SOUTH TEXAS
Texas
Louisiana
Proved Reserves (Bcfe) 17.1 Gas 47 Production
(MMcfe/d)1 9.4 Strip PV-10 78 3P Reserves
(Bcfe) 17.1
Proved Reserves (Bcfe) 116.1
Gas 87 Production (MMcfe/d)1 46.5 Strip
PV-10 464 3P Reserves (Bcfe) 256.3
Note Proved reserves as of December 31, 2006
and are third party engineered. 3P reserves only
include the EXCO assets unrisked probable and
possible reserves per Crimson management. Strip
PV-10 as of May 8, 2007. (1) Based on average
daily production in January 2007.
10Proved Reserves Summary (Proforma)
- December 31, 2006 proved reserves were prepared
by independent reservoir engineering firms - Netherland, Sewell Associates, Inc. (NSAI)
for the acquired EXCO properties - Pressler Petroleum Consultants, Inc. (Pressler)
for the legacy Crimson properties
11Proved Reserve Distribution(proforma for EXCO
property acquisition in 5/2007)
Pro Forma Reserves by Category
Pro Forma PV-10 by Category (1)
Pro Forma Reserves by Region
Pro Forma PV-10 by Region (1)
141 Bcfe
567 MM PV-10
(1) Pre-tax figure based on proved reserves and
NYMEX strip as of May 8, 2007.
12Felicia Field Summary
Area of Operations
Highlights
- Field Overview
- Legacy Westport Resources property
- 21,658 gross / 12,910 net acres
- Yegua, Cook Mountain, Wilcox and Vicksburg
reservoirs (9,000 to 15,000) - Well defined hydrocarbon traps
- Five 3-D surveys total over 500 square miles
within immediate trend - Upside Potential
- Probable Possible Reserves 72 Bcfe
- 30 amplitude related prospects (3 PUD, 10
Probable, 17 Possible) - Abandonment pressure could add as much as 25 Bcfe
(net) - 2007 2008 Plans
- Drill 7 wells total (3 PUD) 2.5MM each (DHC)
Field Summary
Operator Crimson / Edge
Petroleum Working Interest 75 Proved Reserves
(Bcfe) 30.0 Gas 85 PDP 96 Current
Production (MMcfe/d) 32.0 PV-10 (MM) 198
13Cage Ranch Field Summary
Area of Operations
Highlights
- Field Overview
- Legacy Westport Resources property
- 18,623 gross acres / 15,168 net acres
- Frio and Vicksburg reservoirs (8,500 to 12,000)
- Highly faulted structural traps
- Ten 3-D seismic surveys covering 176 square miles
of outlined area - Upside Potential
- Probable Possible Reserves 14 Bcfe
- Identification of additional shallow Frio oil
traps - Evaluation of Deeper Vicksburg sands below
existing production - 2007 2008 Plans
- Drill 3 PUD wells 1-2MM each
Field Summary
Operator
Crimson Working Interest 85 Proved Reserves
(Bcfe) 28.0 Gas 94 PDP 24 Current
Production (MMcfe/d) 3.8 PV-10 (MM) 77
14Speaks Field Summary
Area of Operations
Highlights
- Field Overview
- Legacy Westport Resources property
- 10,987 gross / 5,861 net acres
- Miocene to Deep Wilcox reservoirs (2,000 to
17,000) - Upside Potential
- Probable Possible Reserves 42 Bcfe
- 26 identified drilling locations
- Multiple behind pipe opportunities
- 2007 2008 Plans
- Drill 9 wells total (5 PUD) 6MM each
Field Summary
Operator Crimson /
Wofford Working Interest 35 Proved Reserves
(Bcfe) 21.0 Gas 98 PDP 30 Current
Production (MMcfe/d) 5.3 PV-10 (MM) 59
15Grand Lake / Lacassine Field Summary
Area of Operations
Highlights
- Grand Lake
- Field Overview
- 640 acres
- 3-D seismic recently acquired
- Upside Potential
- Targeting multiple pay, Miocene formations
- Evaluating deeper sands and infill of existing
formations - 2007 2008 Plans
- Recomplete 3 wells
- Capital expenditures of 2 million
- Lacassine
- Field Overview
- 940 acres
- Upside Potential
- Over 150 Bcfe original gas in place only 50
recovered - Acquiring proprietary 3-D seismic
- 2007 2008 Plans
- None further technical review of field
Field Summary
Operator
Crimson Working Interest
100 Proved Reserves (Bcfe) 13.0
Gas 48 PDP 52 Current Production
(MMcfe/d) 3.0 PV-10 (MM) 48
16Madisonville / Rodessa Field Summary
Area of Operations
Highlights
- Field Overview
- Average working interest of over 75 in region
- Two recent Rodessa wells
- Upside Potential
- Proprietary 3-D over section of acreage recently
acquired - Deep gas potential offset operators successful
in Rodessa - Deep Bossier, Cotton Valley, Smackover formations
untested - 2007 2008 Plans
- Potentially drill 1 probable location
- Complete and hookup new wells drilled in 2006
- Capital expenditures of 12 million
Madisonville / Rodessa
(Madison County)
Field Summary
Operator
Crimson Working Interest 75 Proved Reserves
(Bcfe) 13.0 Gas 80 PDP 23 Current
Production (MMcfe/d) 1.0 PV-10 (MM) 39
17DJ Basin Summary
Area of Operations
Highlights
- Field Overview
- 14,000 gross / 10,000 net acres
- Acquired in 2000 with Aquila Energy Capital
financing - Two development wells drilled in 2006, adding net
production of approximately 368 Mcfe/d - Long-life reserves 35 producing wells
- Upside Potential
- Further potential evaluation in Niobrara, Codell
and deeper formations - 2007 2008 Plans
- Drill 8 wells 300-500K each
- Capital expenditures of 3 million
DJ Basin
(Colorado)
Field Summary
Operator
Crimson Working Interest 92 Proved Reserves
(Bcfe) 8.0 Gas 75 PDP 52 Current
Production (MMcfe/d) 0.7 PV-10 (MM) 24
18Barnett Shale / Mississippi CBM
Ft. Worth Barnett Shale Joint Venture
Mississippi CBM
Ft. Worth Barnett Shale
(Johnson and Tarrant Counties)
- 2,500 gross undeveloped acres
- Acreage positioned in Tarrant / Johnson counties
(core area) - Offset operators include Chesapeake Energy, EOG
Resources, etc. - 12.5 WI (non-operated)
- 2007 plans
- 8 gross wells, first in May 2007
- 7 million capital in 2007, net
- No proved reserves booked as of 12/31/06
- 125,000 acre CBM option agreement
- 85 WI
- Three core holes in 1Q07 (100,000 / core)
- 6 10 foot coal seams identified
- Need to determine economic productivity
19West Texas Barnett/Woodford ShaleCulberson
County, TX
20Exploration Joint Venture
212007 Capital Expenditures
Estimated 2007 Capex by Category
Estimated 2007 Capex by Region
Lease Acquisition 5
42.8 million
42.8 million
45
(1)
(1) Excludes estimated seismic data purchases of
approximately 9 million
22Financial Strategy
- Maintain manageable debt levels
- Senior revolver 200MM borrowing base 77MM
available post-acquisition L125-200 4 year
maturity - Second lien facility - 150MM fully drawn at
closing L525 5 year maturity - Excess cash flow, after capital expenditures, for
revolver repayment, preserving flexibility - Maintain conservative financial policy
- Fund capex from operating cash flow
- Preserve financial flexibility through undrawn
revolver capacity - Utilize oil and gas derivatives to limit
commodity price downside risk - Target net debt / EBITDAX ratio under 2.5x
projected 2007 under 2.0x (based on NYMEX strip
on 5/8/07) - Target net debt / proved reserves under 1.80 /
Mcfe (2.0/mcfe _at_ close) - Target adjusted EBITDAX/interest over 3.5x
(projected for 2007 at 4.4x) (based on NYMEX
strip on 5/8/07) - Balanced, conservative capital program
- Low-risk drilling inventory to increase cash flow
and asset value, and reduce debt - Exploration consists of further delineation /
step-out drilling of existing fields in
well-defined producing trends - Limited wildcat exploration
- Increase equity investor base and
opportunistically access equity capital for
growth
23Historical Financial Summary
(1) Excludes non-cash
stock-based compensation expense
(2) Unaudited, proforma for Exco
acquisition as of January 1, 2006 (3)
Excludes MTM gains/losses on commodity hedges
.
24Balance Sheet
Actual
25Capital Stock Structure
26Hedging Detail(effective 5/8/2007)
27Attractive Valuation vs. PeersPro Forma 12/31/06
CXPO EV is pro forma the EXCO acquisition
PV-10 values and proved reserves as of 12/31/2006
SEC filings. EV based on companies 6/30/2007
SEC filings. Source Company filings
28Attractive Valuation vs. PeersPro Forma 12/31/06
CXPO EV EBITDA is pro forma the EXCO acquisition
LTM daily production and LTM EBITDA based on
companies 12/31/2006 SEC filings. EV based on
companies 6/30/2007 SEC filings. Source Company
filings
29Corporate Summary
- Experienced management team with proven track
record of growth through exploration, production
and acquisition - Attractive portfolio of properties with low risk
growth potential through significant upside from
PUDs, probable and possible reserves - Visible near-term debt reduction through free
cash flow - Limited commodity risk due to aggressive hedging
program and low relative basis differentials - Strong financial partner in Oaktree who has
vested interest in assisting the company achieve
its growth plans and increasing shareholder value - Developing exploration/exploration capability far
above average value creation - Inventory of lower risk exploitation and
exploration opportunities in the Barnett and
Woodford Shale, South Texas Lobo and Mississippi
coal bed methane plays