Title: Water Rate Study
1Water Rate Study
2Agenda
- Current Financial Situation
- Current Water Rates
- Water Rate Study
- Rate Study Process
- Financial Plan
- Methodology
- Results
- Impacts
- Discussion
3Current Financial Situation
4Current Financial Situation
Water rates last updated 1995
Water revenues under existing rates 1.1M
Annual OM 1.78M
Total CIP (FY 2010 2014) 11.6M
Existing debt service 77K
New debt service (4.2M in 2011, 3.5M in 2013) by FY 2013 501K
Water Enterprise Fund deficit (end FY 2009) 1.15M
5Cash flows Large DeficitUnder Existing Rates
Assuming no rate adjustments made
6Reserves Huge Deficit Under Existing Rates
Assuming no rate adjustments made
7Projected Capital Improvement Plan (CIP)
8Current Water Rates
9Current Water Rate Structure
10Current Water Rate Structure
11Monthly Bills Comparison Chart
12Water Rate Study
- Process
- Financial Plan
- Methodology
- Results
- Impacts
13Rate Study Process
14Water Usage Characteristics
15Proposed Rate Adjustments
16Operating Financial Plan
17Debt Service Coverage Summary
18Operations Reserves Ending Balances
19Combined Reserves Ending Balances
20Cost of Service Methodology
- AWWA Base Extra Capacity Method
- Base costs Costs of serving water under average
conditions - Peaking costs Maximum day and maximum hour
costs - Service charge Customer service costs Meter
capacity costs
21Peaking Factors
22Proposed Rates Service Charges in FY 2010
23Single Family ResidentialBill Frequency Analysis
24Proposed RatesWater Usage Rates in FY 2010
25Proposed Rates Scenario 1
26Proposed Rates Scenario 2
27Proposed Rates Scenario 3
28Customer Impacts
Test year FY 2010
29Rate Survey Results
30Comparison of 3 Scenarios
Scenario Rate Adjustments Scenario 1 200, 3, 3, 3, 3 Scenario 2 125, 40, 6, 6, 6 Scenario 3 72, 50, 50, 3, 3
PROS High debt coverage ratio Positive reserves by FY2011 Smallest long-term customer impacts High debt coverage ratio Medium customer impacts Positive reserves by FY2011 Smallest initial customer impacts (in FY2010)
CONS Greatest initial customer impacts (in FY2010) Largest long-term customer impacts (by FY2014) Low initial debt coverage ratio Deficit continues until end FY2011
31Discussion
32Cash flows Large DeficitUnder Existing Rates
33Reserves Huge Deficit Under Existing Rates
34Projected Capital Improvement Program (CIP)
35Revenues from Existing Rates
36Projected Cash Outflows