Title: Recording transactions
1Recording transactions
- Cash assets are reduced by 100, and wage expense
of 100 is reflected in the income statement,
which reduces income and retained earnings by
that amount. - All transactions incurred by the company during
the accounting period are recorded similarly.
2Adjusting Accounts
3Accrual of Wages
4Exercise The Ice Cream Store, Inc.
- The Ice Cream Store, Inc. incurred the following
start-up costs - The Ice Cream Store, Inc. was formed on October
1, 20XX, with the investment of 90,000 in cash
by the owners. - Obtained a bank loan and received the proceeds of
35,000 on October 2. The cash will be used for
operations. - Purchased equipment for 25,000 cash on October
2. - Acquired a building at a cost of 80,000. It was
financed by making a 20,000 down-payment and
obtaining a mortgage for the balance. The
transaction occurred on October 2. - On October 2, the President of the United States
publicly declared that she will eat (and plug)
our ice cream while entertaining guests in the
White House. - Prepare a transaction analysis of 1. 5. using
the financial statement effects template
5Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Income Statement Income Statement
Transaction Cash Asset Noncash Assets Liabi-lities Contrib. capital Retained Earnings Revenues Expenses
1. The Ice Cream Store, Inc. was formed on October 1, 20XX, with the investment of 90,000 by the owners. 90 90
2. Obtained a bank loan and received the proceeds of 35,000 on October 2. The cash will be used for operations. 35 35 N/P
3. Purchased equipment for 25,000 cash on October 2. -25 25 Equip
4. Acquired a building at a cost of 80,000. It was financed by making a 20,000 down-payment and obtaining a mortgage for the balance. The transaction occurred on October 2. -20 80 Bldg. 60 M/P
5. The President of the United States agreed to eat (and plug) our ice cream while entertaining guests in the White House on Oct. 2.
6ASSETS
Cash 80,000
Equipment 25,000
Building 80,000
Total Assets 185,000
LIABILITY AND STOCKHOLDERS' EQUITY LIABILITY AND STOCKHOLDERS' EQUITY
Liabilities
Note Payable 35,000
Mortgage Payable 60,000
Total Liabilities 95,000
Stockholders Equity
Capital Stock 90,000
Total Liabilities and
Stockholders Equity 185,000
Ice Cream Shop Balance Sheet
7Ice Cream Shop additional transactions
- On October 4, purchased merchandise inventory
(i.e., ice cream) at a cost of 15,000 by paying
5,000 cash and receiving short-term credit for
the remainder from the supplier. - Immediately returned some of the ice cream
because some of the flavors delivered were not
ordered. The cost of the inventory returned was
3,000. - Sales of ice cream for the month of October,
20XX, totaled 8,000. All sales were for cash.
The ice cream cost 3,500. - For all of October, total employee wages and
salaries earned/paid were 3,000. - As of the end of October, one month's
depreciation on the equipment and building was
recognized -- 383 for the building and 167 for
the equipment. - 450 interest expense on the note and mortgage
was due and paid on October 31. Assume that the
principal amounts (35,000 60,000) of the note
and mortgage remain unchanged. - Prepare a transaction analysis of 6. -11. using
the balance sheet/income statement template
presented above
8Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Balance Sheet Income Statement Income Statement
Transaction Cash Asset Noncash Assets Liabi-lities Contrib. capital Retained Earnings Revenues Expenses
6. -5 15 Inv. 10 A/P
7. -3 Inv. -3 A/P
8. 8 -3.5 Inv. 4.5 8 Sales -3.5 COGS
9. -3 . -3 -3 Wage exp.
10. - .383 Bldg., net -.167 Equip., net -.550 -.550 Dep. exp.
11. -.450 -.450 -.450 Int. Exp.
Prepare the following financial statements
(ignore income taxes) (i) an updated Balance
Sheet as of October 31, 20XX and (ii) an Income
Statement for the month of October 20XX.
9Cash (80,000 -5,000 8,000 -3,000 -450) 79,550
Merchandise Inventory (0 15,000 -3,000 -3,500) 8,500
Equipment (25,000 ) 25,000
Less Accumulated Depreciation (383)
Building (80,000) 80,000
Less Accumulated Depreciation (167)
Total Assets 192,500
Accounts Payable (0 10,000 3,000) 7,000
Note Payable (35,000 principal is unchanged) 35,000
Mortgage Payable (60,000 principal is unchanged) 60,000
102,000
Stockholders' Equity
Capital Stock 90,000
Retained Earnings 500
90,500
Total Liabilities and Stockholders' Equity 192,500
10 REVENUES
Sales of Ice Cream 8,000
Cost of Sales 3,500
GROSS PROFIT 4,500
Payroll Expense 3,000
Depreciation Expense 550
INCOME FROM OPERATIONS 950
Interest Expense 450
NET INCOME 500
Note Assume no income taxes.
11Preparing the Financial Statements
12Balance Sheet and Income Statement
13Statement of Stockholders Equity
14Additional Sources of Information
- Form 10-K
- Item 1, Business Item 1A. Risk Factors
- Item 2, Properties
- Item 3, Legal Proceedings
- Item 4, Submission of Matters to a Vote of
Security Holders - Item 5, Market for Registrants Common Equity and
Related Stockholder Matters - Item 6, Selected Financial Data
- Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations - Item 7A, Quantitative and Qualitative Disclosures
About Market Risk - Item 8, Financial Statements and Supplementary
Data - Item 9, Changes in and Disagreements With
Accountants on Accounting and Financial
Disclosure - Item 9A, Controls and Procedures.
15Additional Sources of Information
- Form 8-K
- Entry into or termination of a material
definitive agreement (including petition for
bankruptcy) - Exit from a line of business or impairment of
assets - Change in the companys certified public
accounting firm - Change in control of the company
- Departure of the companys executive officers
- Changes in the companys articles of
incorporation or bylaws
16Credit and Data Services
- Credit Analysis
- Standard Poors (StandardAndPoors.com)
- Moodys Investors Service (Moodys.com)
- Fitch Ratings (FitchRatings.com)
- Data Services
- Thomson Corporation (Thomson.com)
- First Call - summary of analysts earnings
forecasts - Compustat database - individual data items for
all publicly traded companies or for any
specified subset of companies.