Title: San Francisco Sheriff Department
1San Francisco Sheriff Department
- Budget and Finance Committee Departmental Overview
April 21, 2005
2Current Year Budget
- Total Sheriff General Fund Budget
-
- Revised Budget Projected Actual
Savings - 146,759,617 145,802,530 957,087
-
3Source of Savings
- GF Salaries Fringe 116,558
- Mid-year Cut 400,000
- Workers Comp. Savings 206,000
- Miscellaneous GF Savings 76,640
- Work Order Fund Savings 157,889
- 957,087
- The Mid-year cut is based on the Department
re-bidding food services contract at a
significant cost savings. This cut is annualized
in the amount of 1,500,000 for FY 2005-06.
4Current Year Budget
- General Fund Expenditures
- Revised Budget
Projected Actual Variance - Salaries 57,861,061
58,146,860 (285,799) - Fringe 18,301,675
17,899,318 402,357 - Non Personnel Svcs 12,651,065
11,897,990 753,075 - City Grant Program 3,043,624 3,043,624
0 - Materials Supplies 7,427,777
8,140,211 (712,434) - Capital Outlay 781,463 781,463
0 - Svcs. Of Other Depts 5,335,385
5,093,385 242,000 - Jail Health Work Order 25,728,132
25,728,132 0 - Expenditure Contingency 400,000
400,000 - Expenditure Recovery (536,516)
(536,516) 0 - Total General Fund 130,993,666
130,194,467 799,199
5Current Year Budget
- Work Order Fund Expenditures
Budget Projected Actual Variance
- Salaries 11,918,571
11,859,366 59,205 - Fringe
3,561,102 3,462,419 98,683 -
Non-Personnel 3,000 3,000
0 - M S 69,949
69,949 0 - Work Orders 213,329
213,329 0
Total 15,765,951 15,608,063
157,888 The Work Order fund is comprised of
Security Services the Department provides to
SFGH, Laguna Honda Hospital, Emergency
Communications, Department of Human Services, and
the Courts.
6Current Year Priority
- Maintain the Departments core functions without
additional layoffs. - The Sheriff Department had 26 layoffs in the
current year - Any other cut results in the reduction of core
services
7Current Year Program Goals
- Goal 1 Provide for the secure and safe detention
of persons arrested or under court order. - Number of inmate vs. inmate altercations is
projected to be down 6 from 268 to 252 - Number of inmate vs. staff altercations is
projected to be down 12 from 75 to 66 - There have 2 successful escapes in the last 3
fiscal years - There have been no suicides in custody over the
last two fiscal years
8Current Year Program Goals
- Goal 2 Provide education, skill development, and
counseling programs in jail. - Five Keys Charter School is at 80 Capacity, 201
out of 250 students - Over 25 of inmates participate in in-custody
programs on a daily basis, 466 of 1,807 inmates
on average - In-custody programs include education through
the Five Keys Charter School, and treatment
through Roads, RSVP, SISTERS, REST
9Current Year Program Goals
- SF Sheriff Departments Resolve to Stop the
Violence Program (RSVP) was 1 of 5 national
recipients of the 2004 Kennedy School of
Government Innovations in American Government
Award.
10Current Year Program Goals
- Goal 3 Provide cost saving alternatives to
incarceration for non-violent offenders. - Number of hours worked in the community is
projected to be 14 above target, 108,052
projected hours versus 95,000 - The value of work performed by participants is
projected to be 15 above target, for a total of
1,135,626 - Cost of a community service hour worked is
10.51.
11San Francisco Sheriff Department
- Mission The mission of the San Francisco
Sheriffs Department is to provide for the safe
and secure detention of persons arrested or under
court order, to operate the county jail
facilities and alternative sentencing programs,
to provide security for city facilities, and to
execute criminal and civil warrants and court
orders.
12San Francisco Sheriff Department
13SFSD Program Descriptions
- Custody Division responsible for the
administration of the six SF County Jails located
at the Hall of Justice (Jails 1 2), 425 7th
Street (Jails 8 9), the San Bruno complex
(Jails 3 7) and a jail ward at San Francisco
General Hospital. - Field Services Division responsible for support
and security services which include, City Hall,
Central Warrants, Prisoner Transportation, San
Francisco General Hospital, Laguna Honda
Hospital, Emergency Communications Department,
Homeland Security, Community Assessment
Referral Center, and Elections.
14SFSD Program Descriptions
- Programs Division responsible for the provision
of in-custody counseling and education services
as well as well as pre and post release programs. - Administrative Division responsible for the
overall administration of the Department as well
as managing Recruitment Training. - Court Security Division responsible for the
security and safety of all court operations
including Hall of Justice, Civic Center and
Juvenile Hall.
15SFSD Program Descriptions
- Civil Division responsible for enforcing all
civil judgments of the courts, including
evictions, wage garnishments and attachments of
assets. - Facilities Equipment Support Division
responsible for the maintenance of all the
various Sheriff Department facilities.
162005 2006 Proposed Budget by Program
172005 2006 Proposed FTE by Program
182005 2006 Major Budget Changes
- 1,500,000 reduction to Materials Supplies as a
result of food service savings - 1.1 million in increase attrition savings to
meet Mayors Target - 160,000 Treatment on Demand Cut
- 373,827 Reduction of DHS Work Order
- LHH increased work order of 603,170
- Increased Court Security Funding 864,528
19Prior Fiscal Year Cuts
- Close three dormitories at County Jail No. 7
(1.5 Mil) - Eliminate porter services at County Jail No. 9
(280K) - Eliminate post-custody drug rehabilitation beds
(1.7 mil) - Eliminate Station Transfer Unit services (2.0
mil) - Reduce hours of operation and staffing at City
Hall (200k) - Froze hiring of new 8302 Deputy Sheriffs for last
two fiscal years (1.5 mil per year) - Laid Off 26 8300 Cadets (700k)
20Custody Division Permanent Staffing vs. Overtime
Spending
21Average Daily Jail Population 2001 - 2005
222005 2006 Budget Priorities
- Installation of the Jail Management System
JUSTIS (CMS Replacement) - Opening of the new County Jail 7
- Need to hire at least two classes of 8302
Deputies (currently not funded)