Title: The Business Case for PV
1The Business Case for PV
BP 0802
2(No Transcript)
3(No Transcript)
4Representative Current PVSystem Costs Grid
Connected - No Batteries(/Watt DC)
Item Module Hardware Inverter Install
Total
Retail High 6.10 (a) 1.00 .75 1.75 9.60
Retail Low 4.30 (b) 1.75 .75 2.40 9.20
Wholesale 3.50 (b) 1.40
.50
2.40 7.80
(a) Crystalline Si (b) Thin film
a-Si Based on typical small system (0 catalog prices
BP 0802
5 Total Installed PV System Costs
Representative Examples
Residential Range 9.00
- 12.00 per Watt or
9,000 - 12,000 per kW Example 2.0
kWDC system 18,000 - 24,000
Commercial Range 7.00
- 9.00 per Watt or 7,000 - 9,000 per kW
Example 100 kWDC system
100(9,000) 900,000
500 kWDC system
500(7,000) 3,500,000
BP 0403
6PV System and Energy Costs (/kWh)
Energy Cost (Cents/kWh)
System Cost
(/Watt AC) 10.50 8.50 6.00 4
.50
Phoenix, AZ (6.5 PSH) 0.26 0
.21
0.15 0.11
Sacramento, CA (5.5 PSH) 0.30
0.24 0.17
0.13
Spokane,WA (4.5 PSH) 0.35
0.29
0.20 0.15
Phoenix,AZ (Tracker) 0.20 0.17
0.13 0.10
PSH average annual peak solar hours from
NREL weather data fixed tilt at Lat
Single axis tracker increases generated energy
by 34.4 assume 1.00/W cost inc.
Data based on computer simulation
BP 0802
7Average Monthly Savings on Electric Bill
per kW of PVDC (/Month)
City Sun Electric Utility Costs per kWh
Hrs 0.08 0.10 0.12 0.14 0.16 0.18 0.20
Denver, CO 6.06 4.
53 13.59 16.31 19.03 21.74 24.46 27.78
Kansas City, 5.01 8.76 10.95 13.14 14.24 16.27
19.71 20.34 MO Miami, FL 5.18 8.86 11.07
13.28 15.50 17.71 19.93 22.14
Phoenix, AZ 6.63 11.50 14.37 17.24 20.12 22.99 2
5.87 28.74 San Francisco 5.76 8.03 12.81
15.37 17.93 20.50 23.06 25.62
CA Seattle, WA 3.97 6.82 8.52 10.22 11.93 1
3.63 15.34 17.04 Source Home Power Magaz
ine, April/May 2003, pg31.
NOTE Does not consider tiered or time of use
rate structure, which will greatly increase the
savings.
8PV System CostsSMUD Experience - 2000
Item Cost to SMUD (/watt approx) Cost to reta
il customer (/watt) Equiv. Energy cost (cents/kW
h)
Avg SMUD res rate (cents/kWh)
Cost 4.25 2.40 6.7 8-12
BP 0802
9PV and Tiered Utility Rates
PV currently competitive at peak and higher tiers
25
Energy Cost (cents)
20
18
15
10
600
1,500
1,000
Energy (kWhrs)
Based on Tiered rates for PGE, Northern
California
BP 0802
101.0 kW Residential System - Case Study
Source Internet Explorer Clean Power Estimator
www.clean-power.com/cec/default.asp
BP 0802
111.0 kW Case Study - System Cost
BP 0802
121.0 kW Case Study - System Cost (cont.)
BP 0802
131.0 kW Case Study - Production
BP 0802
141.0 kW Case Study - Economics
BP 0802
151.0 kW Case Study - Economics (cont.)
BP 0802
161.0 kW Case Study - Net Cash Flow
BP 0802
175.0 kW Residential System - Case Study
Is More Better ?
BP 0802
185.0 kW Case Study - Production
BP 0802
195.0 kW Case Study - Monthly Economics
BP 0802
205.0 kW Case Study - The Cash Flow Black Hole
BP 0802
213.5 kW Case Study - Break Even
BP 0802
223.5 kW Case Study - Break Even
BP 0802
233.5 kW Case Study - Break Even
BP 0802